kr282.00M
Revenue
kr-1.42
Earnings Per Share
42.20%
Gross Margin %
kr-92.00M
Free Cash Flow
Revenue
282.00
Earnings Per Share
-1.42
Gross Margin %
42.20
Free Cash Flow
-92.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | kr282.00M | kr1.06B | kr953.00M | kr4.58B | kr5.36B | kr4.33B | kr4.35B | kr5.31B | kr15.87B | kr21.43B | kr42.90B | kr44.92B | kr36.47B | kr46.27B | kr54.08B | kr58.25B | kr57.96B | kr50.59B | kr41.46B | kr35.55B |
| GM % | Gross Margin % | 65.07% | 42.20% | 60.34% | 69.15% | 57.66% | 51.76% | 60.18% | 59.48% | 59.15% | 48.77% | 39.77% | 44.37% | 10.02% | 8.52% | 56.07% | 43.94% | 40.10% | 37.19% | 38.13% | 42.36% | 43.33% |
| OM | Operating Margin | 18.27% | -10.64% | 11.24% | -7.97% | -1.38% | 4.40% | 2.26% | -4.74% | -15.96% | -6.94% | 0.86% | 2.97% | 7.87% | 6.62% | 7.04% | 7.24% | 4.82% | 6.01% | 5.01% | 4.09% | 2.18% |
| EPS | Earnings Per Share | kr0.00 | kr-1.42 | kr-1.03 | kr-0.81 | kr-1.72 | kr0.57 | kr-0.71 | kr-3.75 | kr-4.14 | kr-4.31 | kr-3.11 | kr3.67 | kr7.41 | kr3.99 | kr5.95 | kr8.39 | kr5.34 | kr8.84 | kr4.20 | kr4.18 | kr0.84 |
| Div. | Dividends | N/A | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr4.10 | kr4.00 | kr3.90 | kr2.75 | kr2.60 | kr1.60 | kr3.00 | kr8.00 | kr1.00 | kr0.00 |
| PR % | Payout Ratio % | 0 | -0.00% | -0.00% | -0.00% | -0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 111.72% | 53.98% | 97.74% | 46.22% | 30.99% | 29.96% | 33.94% | 190.48% | 23.92% | 0.00% |
| Sha. | Shares | N/AM | 273.83M | 272.01M | 271.61M | 271.61M | 271.61M | 271.22M | 271.22M | 271.22M | 271.22M | 271.02M | 272.04M | 270.51M | 269.79M | 269.41M | 269.43M | 269.03M | 269.03M | 275.15M | 275.15M | 275.15M |
| OCF | Operating Cash Flow | N/A | kr-,141.00M | kr-,244.00M | kr0.00M | kr211.00M | kr406.00M | kr315.00M | kr-,673.00M | kr-,129.00M | kr-,603.00M | kr488.00M | kr3.08B | kr1.78B | kr3.83B | kr2.13B | kr4.25B | kr-,868.00M | kr2.68B | kr2.64B | kr0.00M | kr0.00M |
| FCF | Free Cash Flow | N/A | kr-92.00M | kr375.00M | kr0.00M | kr182.00M | kr-,149.00M | kr562.00M | kr117.00M | kr2.59B | kr-2,063.00M | kr-,814.00M | kr427.00M | kr-1,178.00M | kr3.63B | kr-,336.00M | kr2.04B | kr-2,440.00M | kr1.08B | kr1.81B | kr0.00M | kr0.00M |
| FCFS | Free Cash Flow Per Share | kr0.00 | kr-1.14 | kr-0.94 | kr-0.85 | kr0.53 | kr1.03 | kr0.91 | kr-2.68 | kr-1.07 | kr-8.26 | kr-4.02 | kr5.14 | kr-4.95 | kr0.60 | kr-1.71 | kr7.59 | kr-9.07 | kr3.97 | kr6.58 | kr11.60 | kr4.46 |
