kr273.75M
Revenue
kr22.46
Earnings Per Share
66.26%
Gross Margin %
kr32.00M
Free Cash Flow
Revenue
273.75
Earnings Per Share
22.46
Gross Margin %
66.26
Free Cash Flow
32.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr273.75M | kr183.04M | kr142.99M | kr144.10M | kr173.55M | kr69.56M | kr53.80M | kr92.70M | kr264.66M | kr138.57M | kr115.00M |
GM % | Gross Margin % | 64.06% | 66.26% | 55.90% | 47.89% | 48.15% | 53.01% | 23.04% | 13.29% | 36.80% | 75.76% | 64.84% | 0.00% |
OM | Operating Margin | 47.61% | 51.83% | 35.59% | 22.41% | 26.00% | 34.09% | -12.09% | -27.03% | 3.39% | 63.11% | 48.89% | 0.00% |
EPS | Earnings Per Share | kr1.78 | kr22.46 | kr11.99 | kr3.91 | kr4.17 | kr8.27 | kr-5.80 | kr-6.70 | kr-3.18 | kr45.45 | kr19.01 | kr4.26 |
Div. | Dividends | N/A | kr22.77 | kr11.37 | kr2.31 | kr0.92 | kr2.82 | kr0.00 | kr0.00 | kr2.52 | kr40.81 | kr20.52 | kr3.03 |
PR % | Payout Ratio % | 0 | 101.38% | 94.83% | 59.08% | 22.06% | 34.10% | -0.00% | -0.00% | -79.25% | 89.79% | 107.94% | 71.13% |
Sha. | Shares | N/AM | 76.59M | 76.59M | 76.59M | 63.69M | 63.69M | 63.66M | 63.63M | 63.63M | 34.41M | 35.3M | 30.38M |
OCF | Operating Cash Flow | N/A | kr167.15M | kr123.12M | kr73.56M | kr78.95M | kr83.46M | kr-5.77M | kr-11.79M | kr84.95M | kr167.17M | kr86.71M | kr35.70M |
FCF | Free Cash Flow | N/A | kr32.00M | kr-31.98M | kr13.38M | kr12.73M | kr74.65M | kr-18.01M | kr-14.89M | kr83.72M | kr-,324.35M | kr81.94M | kr35.67M |
FCFS | Free Cash Flow Per Share | kr-0.13 | kr-0.16 | kr-0.43 | kr0.17 | kr0.20 | kr1.17 | kr-0.10 | kr-0.23 | kr2.14 | kr-9.44 | kr-1.57 | kr0.00 |