kr30.53B
Revenue
kr3.73
Earnings Per Share
31.53%
Gross Margin %
kr554.00M
Free Cash Flow
Revenue
30,530.00
Earnings Per Share
3.73
Gross Margin %
31.53
Free Cash Flow
554.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr30.53B | kr31.21B | kr27.87B | kr27.03B | kr22.61B | kr18.77B | kr13.70B | kr11.88B | kr12.40B | kr9.94B | kr10.13B | kr9.83B | kr7.36B | kr5.83B | kr5.40B | kr5.81B | kr5.54B | kr5.19B | kr4.13B | kr3.74B |
GM % | Gross Margin % | 30.64% | 31.53% | 29.67% | 31.47% | 30.52% | 33.16% | 32.65% | 37.75% | 41.24% | 36.08% | 39.83% | 40.60% | 35.45% | 36.83% | 44.19% | 44.58% | 41.85% | 37.45% | 32.43% | 33.79% | 33.58% |
OM | Operating Margin | 2.84% | 2.40% | 3.97% | 5.07% | 4.36% | 5.09% | 5.01% | 5.88% | 8.14% | 7.34% | 5.20% | 4.83% | 2.60% | 4.70% | 5.18% | 5.91% | 5.64% | 3.98% | 3.41% | 2.71% | 2.52% |
EPS | Earnings Per Share | kr5.54 | kr3.73 | kr8.96 | kr9.57 | kr9.27 | kr8.25 | kr7.88 | kr6.43 | kr7.29 | kr7.50 | kr5.09 | kr5.11 | kr2.40 | kr3.84 | kr3.83 | kr3.85 | kr3.12 | kr2.55 | kr1.95 | kr1.31 | kr1.00 |
Div. | Dividends | N/A | kr6.50 | kr10.50 | kr10.50 | kr10.00 | kr8.50 | kr8.50 | kr8.50 | kr8.00 | kr5.00 | kr5.00 | kr2.60 | kr2.40 | kr2.20 | kr4.50 | kr1.60 | kr1.40 | kr1.20 | kr1.00 | kr0.60 | kr1.00 |
PR % | Payout Ratio % | 0 | 174.26% | 117.19% | 109.72% | 107.87% | 103.03% | 107.87% | 132.19% | 109.74% | 66.67% | 98.23% | 50.88% | 100.00% | 57.29% | 117.49% | 41.56% | 44.87% | 47.06% | 51.28% | 45.80% | 100.00% |
Sha. | Shares | N/AM | 108.53M | 107.7M | 106.8M | 105.86M | 103.04M | 98.79M | 97.82M | 93.55M | 92.68M | 88.67M | 82.25M | 81.34M | 80.75M | 70.67M | 70.25M | 69.03M | 68.26M | 68.81M | 68.85M | 66.96M |
OCF | Operating Cash Flow | N/A | kr1.55B | kr1.46B | kr1.42B | kr1.19B | kr1.51B | kr841.00M | kr1.35B | kr822.00M | kr1.42B | kr86.00M | kr1.02B | kr193.00M | kr618.00M | kr260.00M | kr941.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr554.00M | kr1.39B | kr1.23B | kr1.30B | kr670.00M | kr586.00M | kr1.24B | kr679.00M | kr1.29B | kr-26.00M | kr865.00M | kr108.00M | kr480.00M | kr154.00M | kr547.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr3.42 | kr14.40 | kr10.93 | kr11.39 | kr9.28 | kr11.80 | kr5.28 | kr11.44 | kr7.32 | kr14.17 | kr-0.30 | kr10.61 | kr0.06 | kr6.26 | kr2.17 | kr7.79 | kr2.12 | kr3.76 | kr-1.25 | kr-3.02 | kr1.80 |