kr256.64M
Revenue
kr0.11
Earnings Per Share
99.31%
Gross Margin %
kr11.00M
Free Cash Flow
Revenue
256.64
Earnings Per Share
0.11
Gross Margin %
99.31
Free Cash Flow
11.00
Financials
Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr256.64M | kr239.69M | kr195.13M | kr205.03M | kr285.16M | kr206.91M | kr89.79M | kr40.47M | kr0.00M | kr2.38M | kr1.55M | kr4.68M |
GM % | Gross Margin % | 99.42% | 99.31% | 99.36% | 44.40% | 43.82% | 52.55% | 47.58% | 68.99% | 41.14% | 0.00% | 74.36% | 100.00% | 100.00% |
OM | Operating Margin | 47.42% | 48.34% | 46.80% | 8.03% | 11.15% | 28.76% | 19.48% | 8.49% | -25.93% | 0.00% | 0.00% | -,200.43% | 0.00% |
EPS | Earnings Per Share | kr0.11 | kr0.11 | kr0.13 | kr-0.11 | kr-0.06 | kr0.09 | kr0.03 | kr0.02 | kr-0.14 | kr-0.49 | kr-,300.80 | kr-99.84 | kr-,168.00 |
Div. | Dividends | N/A | kr0.01 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 | kr0.00 |
PR % | Payout Ratio % | 0 | 9.09% | 0.00% | -0.00% | -0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0 | 0 | -0.00% | 0 |
Sha. | Shares | N/AM | 302.15M | 302.15M | 302.15M | 302.15M | 185.4M | 154.97M | 151.65M | 122.65M | 59.66M | 0.23M | 0.1M | 0.05M |
OCF | Operating Cash Flow | N/A | kr204.96M | kr220.02M | kr221.52M | kr206.48M | kr245.37M | kr136.25M | kr23.39M | kr-13.71M | kr0.00M | kr0.00M | kr0.00M | kr-6.99M |
FCF | Free Cash Flow | N/A | kr11.00M | kr-75.89M | kr101.21M | kr-13.06M | kr-,166.58M | kr-,426.39M | kr-,338.35M | kr-,137.82M | kr0.00M | kr0.00M | kr0.00M | kr-49.51M |
FCFS | Free Cash Flow Per Share | kr0.05 | kr0.27 | kr-0.25 | kr0.36 | kr-0.06 | kr1.50 | kr0.84 | kr0.14 | kr-0.19 | kr-3.10 | kr-,836.87 | kr-1,723.22 | kr-7,796.49 |