Financials
Year | Year | TTM | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rev. | Revenue | N/A | kr1.31B | kr1.15B | kr918.90M | kr930.30M | kr960.75M | kr1.30B | kr1.01B | kr1.29B | kr2.19B | kr1.83B | kr1.19B |
GM % | Gross Margin % | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
OM | Operating Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | Earnings Per Share | kr0.42 | kr0.47 | kr0.44 | kr0.30 | kr0.37 | kr0.36 | kr0.60 | kr0.62 | kr0.68 | kr1.81 | kr1.75 | kr0.83 |
Div. | Dividends | N/A | kr0.60 | kr0.50 | kr0.50 | kr0.50 | kr0.50 | kr0.85 | kr0.75 | kr0.50 | kr1.70 | kr1.60 | kr1.40 |
PR % | Payout Ratio % | 0 | 127.66% | 113.64% | 166.67% | 135.14% | 138.89% | 141.67% | 120.97% | 73.53% | 93.92% | 91.43% | 168.67% |
Sha. | Shares | N/AM | 463.13M | 455.96M | 443.95M | 424.74M | 416.34M | 388.63M | 375.32M | 361.12M | 337.48M | 288.54M | 269.25M |
OCF | Operating Cash Flow | N/A | kr0.00M | kr275.10M | kr312.90M | kr121.70M | kr0.00M | kr329.09M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCF | Free Cash Flow | N/A | kr0.00M | kr228.00M | kr303.25M | kr115.78M | kr0.00M | kr315.44M | kr0.00M | kr0.00M | kr0.00M | kr0.00M | kr0.00M |
FCFS | Free Cash Flow Per Share | kr-0.45 | kr0.66 | kr0.50 | kr0.78 | kr0.55 | kr0.09 | kr0.82 | kr1.52 | kr1.98 | kr3.13 | kr-1.23 | kr-0.57 |