$2.91B
Revenue
$4.21
Earnings Per Share
23.86%
Gross Margin %
$232.04M
Free Cash Flow
Revenue
2,914.57
Earnings Per Share
4.21
Gross Margin %
23.86
Free Cash Flow
232.04
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.91B | $2.38B | $2.25B | $2.50B | $2.90B | $2.33B | $2.10B | $2.02B | $2.04B | $2.00B | $1.94B | $1.87B | $1.71B | $1.46B | $1.43B | $1.26B | $1.04B | $854.52M | $827.73M | $709.81M |
| GM % | Gross Margin % | 23.86% | 23.86% | 22.05% | 24.54% | 25.65% | 24.40% | 26.63% | 27.21% | 27.31% | 28.23% | 28.91% | 29.34% | 30.14% | 30.00% | 29.89% | 29.12% | 29.82% | 30.08% | 28.35% | 24.65% | 23.61% |
| OM | Operating Margin | 10.45% | 10.45% | 8.67% | 11.32% | 11.76% | 11.75% | 12.10% | 12.84% | 12.61% | 12.95% | 12.57% | 12.50% | 11.88% | 12.64% | 12.49% | 12.80% | 14.27% | 12.42% | 9.76% | 8.11% | 7.00% |
| EPS | Earnings Per Share | $3.78 | $4.21 | $2.75 | $3.24 | $3.96 | $4.88 | $3.85 | $3.16 | $2.85 | $2.75 | $2.45 | $2.27 | $2.01 | $1.89 | $1.59 | $1.57 | $1.75 | $1.16 | $0.88 | $0.65 | $0.45 |
| Div. | Dividends | N/A | $0.85 | $0.73 | $0.57 | $0.61 | $0.63 | $0.55 | $0.49 | $0.43 | $0.38 | $0.32 | $0.32 | $0.31 | $0.27 | $0.24 | $0.24 | $0.24 | $0.22 | $0.20 | $0.06 | $0.16 |
| PR % | Payout Ratio % | 0 | 20.19% | 26.55% | 17.59% | 15.40% | 12.91% | 14.29% | 15.51% | 15.09% | 13.82% | 13.06% | 14.10% | 15.42% | 14.29% | 15.09% | 15.29% | 13.71% | 18.97% | 22.73% | 9.23% | 35.56% |
| Sha. | Shares | N/AM | 60.03M | 59.76M | 63.07M | 62.79M | 61.97M | 61.78M | 61.24M | 61.63M | 63.21M | 65.59M | 68.09M | 68.42M | 68.9M | 68.92M | 68.36M | 67.79M | 67.74M | 68.29M | 68.65M | 67.94M |
| OCF | Operating Cash Flow | N/A | $308.54M | $193.64M | $464.67M | $349.49M | $390.61M | $299.29M | $307.54M | $435.38M | $287.43M | $268.08M | $222.59M | $144.11M | $114.62M | $184.57M | $218.65M | $125.35M | $117.72M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $232.04M | $140.77M | $426.98M | $302.40M | $291.54M | $172.15M | $215.20M | $259.69M | $0.82M | $60.98M | $80.99M | $79.21M | $66.37M | $156.47M | $189.70M | $87.83M | $85.74M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.87 | $3.87 | $2.29 | $6.75 | $4.86 | $4.71 | $2.80 | $3.51 | $4.20 | $0.14 | $1.00 | $1.18 | $1.15 | $0.96 | $2.29 | $2.80 | $1.31 | $1.25 | $0.71 | $0.63 | $0.98 |
