$7.26B
Revenue
$5.84
Earnings Per Share
75.60%
Gross Margin %
$1.73B
Free Cash Flow
Revenue
7,259.00
Earnings Per Share
5.84
Gross Margin %
75.60
Free Cash Flow
1,729.73
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $7.26B | $6.22B | $5.14B | $4.32B | $3.63B | $2.82B | $2.14B | $1.57B | $1.16B | $787.86M | $468.94M | $273.66M | $0.00M |
| GM % | Gross Margin % | 74.73% | 75.60% | 72.41% | 72.21% | 72.65% | 70.63% | 70.41% | 70.63% | 69.29% | 67.63% | 66.39% | 62.30% | 57.42% | 0.00% |
| OM | Operating Margin | 0.22% | 2.52% | -3.57% | -2.27% | -3.93% | -13.85% | -15.53% | -14.15% | -22.43% | -21.60% | -27.38% | -32.69% | -39.05% | 0.00% |
| EPS | Earnings Per Share | $0.26 | $5.84 | $3.64 | $3.99 | $2.93 | $1.88 | $1.36 | $1.03 | $0.12 | $-0.01 | $-0.33 | $-0.54 | $-1.26 | $-2.56 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 0 |
| Sha. | Shares | N/AM | 263.1M | 259M | 251M | 243M | 232M | 222M | 212M | 203M | 195M | 189M | 184M | 166.4M | 35.92M |
| OCF | Operating Cash Flow | N/A | $1.97B | $1.66B | $1.65B | $1.27B | $864.60M | $606.66M | $465.73M | $348.66M | $258.64M | $102.00M | $46.26M | $11.21M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.73B | $1.30B | $1.39B | $1.02B | $620.90M | $404.15M | $324.19M | $227.84M | $124.97M | $-1.64M | $-14.46M | $-4.68M | $0.00M |
| FCFS | Free Cash Flow Per Share | $6.09 | $7.31 | $5.09 | $5.58 | $4.27 | $2.73 | $1.82 | $1.51 | $1.16 | $0.66 | $-0.01 | $-0.17 | $-0.06 | $0.00 |
