$5.15B
Revenue
$3.25
Earnings Per Share
33.52%
Gross Margin %
$214.62M
Free Cash Flow
Revenue
5,153.24
Earnings Per Share
3.25
Gross Margin %
33.52
Free Cash Flow
214.62
Stock Value
Financials
| Year | Year | TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $5.15B | $4.80B | $4.55B | $3.45B | $3.98B | $3.95B | $3.62B | $3.55B | $3.45B | $3.32B | $3.09B | $2.79B | $2.47B | $2.27B | $1.94B | $1.83B | $1.51B | $1.22B | $1.09B | $827.75M |
| GM % | Gross Margin % | 32.87% | 33.52% | 29.90% | 32.84% | 25.86% | 31.49% | 34.18% | 32.82% | 35.22% | 35.10% | 35.36% | 37.63% | 36.91% | 34.79% | 41.19% | 47.22% | 45.15% | 45.11% | 43.03% | 47.02% | 47.85% |
| OM | Operating Margin | 7.06% | 7.53% | 4.86% | 8.98% | 0.99% | 6.54% | 9.74% | 7.50% | 9.67% | 10.52% | 11.00% | 13.83% | 13.39% | 11.51% | 18.21% | 17.49% | 16.32% | 14.92% | 13.39% | 19.02% | 17.92% |
| EPS | Earnings Per Share | $2.89 | $3.25 | $1.70 | $3.13 | $0.43 | $1.98 | $2.75 | $1.67 | $1.88 | $1.83 | $1.68 | $1.89 | $1.62 | $1.19 | $1.60 | $1.28 | $1.17 | $0.94 | $0.66 | $0.77 | $0.57 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 92.79M | 92.59M | 95.66M | 98.22M | 97.78M | 103.56M | 108.53M | 116.29M | 117.4M | 131.72M | 144.56M | 146.23M | 144.71M | 162.26M | 168.89M | 167.73M | 166.57M | 165.08M | 165.01M | 163.65M |
| OCF | Operating Cash Flow | N/A | $400.76M | $142.73M | $359.32M | $285.81M | $273.89M | $446.62M | $303.06M | $414.90M | $413.42M | $322.32M | $423.16M | $395.68M | $282.70M | $385.11M | $325.39M | $251.57M | $254.35M | $196.83M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $214.62M | $-56.78M | $96.89M | $126.57M | $56.46M | $331.70M | $219.25M | $271.19M | $278.47M | $92.52M | $237.05M | $226.81M | $92.69M | $241.47M | $216.13M | $139.02M | $138.98M | $-15.20M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.40 | $3.34 | $-0.61 | $0.99 | $1.29 | $0.57 | $3.06 | $1.96 | $2.32 | $2.27 | $0.68 | $1.61 | $1.56 | $0.60 | $1.45 | $1.29 | $0.83 | $0.84 | $-0.15 | $0.13 | $0.46 |
