$7.22B
Revenue
$8.07
Earnings Per Share
19.66%
Gross Margin %
$639.45M
Free Cash Flow
Revenue
7,218.38
Earnings Per Share
8.07
Gross Margin %
19.66
Free Cash Flow
639.45
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $7.22B | $9.63B | $8.64B | $5.15B | $4.42B | $4.49B | $3.94B | $3.24B | $2.89B | $2.66B | $2.47B | $2.05B | $1.82B | $1.89B | $1.67B | $2.23B | $2.51B | $2.66B | $2.69B | $2.45B |
| GM % | Gross Margin % | 19.46% | 19.66% | 18.59% | 16.29% | 15.53% | 15.52% | 13.21% | 13.77% | 14.65% | 13.85% | 12.23% | 11.36% | 10.95% | 10.96% | 12.16% | 14.56% | 11.39% | 12.30% | 14.32% | 13.35% | 12.08% |
| OM | Operating Margin | 9.08% | 8.96% | 9.87% | 8.54% | 6.96% | 5.58% | 4.47% | 4.58% | 5.07% | 4.70% | 3.53% | 3.02% | 1.84% | 1.01% | 1.71% | 2.55% | 1.15% | 2.45% | 4.65% | 4.64% | 3.87% |
| EPS | Earnings Per Share | $8.53 | $8.07 | $10.97 | $8.59 | $4.00 | $2.91 | $2.34 | $1.93 | $1.65 | $1.33 | $0.92 | $0.72 | $0.33 | $0.15 | $0.25 | $0.42 | $0.17 | $0.48 | $1.19 | $1.18 | $0.86 |
| Div. | Dividends | N/A | $1.10 | $0.95 | $0.65 | $0.50 | $0.40 | $0.36 | $0.32 | $0.00 | $0.00 | $0.00 | $0.14 | $0.00 | $0.13 | $0.13 | $0.09 | $0.04 | $0.04 | $0.04 | $0.04 | $0.00 |
| PR % | Payout Ratio % | 0 | 13.63% | 8.66% | 7.57% | 12.50% | 13.75% | 15.38% | 16.58% | 0 | 0 | 0 | 19.44% | 0 | 86.67% | 52.00% | 21.43% | 23.53% | 8.33% | 3.36% | 3.39% | 0 |
| Sha. | Shares | N/AM | 61.62M | 61.63M | 61.91M | 61.21M | 61.42M | 60.89M | 61.21M | 61.04M | 60.43M | 59.95M | 59.85M | 59.4M | 59.12M | 58.04M | 57.88M | 57.37M | 56.77M | 56.66M | 55.59M | 54.04M |
| OCF | Operating Cash Flow | N/A | $959.89M | $831.57M | $512.48M | $336.48M | $349.29M | $116.69M | $136.58M | $172.52M | $168.80M | $73.12M | $53.36M | $-5.72M | $11.26M | $29.34M | $128.35M | $88.55M | $87.08M | $152.32M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $639.45M | $657.44M | $361.31M | $247.30M | $264.36M | $20.82M | $65.47M | $118.76M | $125.28M | $27.81M | $-7.45M | $-36.06M | $-21.68M | $2.39M | $112.75M | $69.61M | $47.72M | $108.82M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $13.71 | $13.07 | $10.92 | $6.00 | $4.13 | $4.40 | $0.35 | $1.09 | $1.98 | $2.10 | $0.47 | $0.24 | $-0.61 | $-0.37 | $-0.04 | $1.93 | $0.98 | $0.83 | $1.93 | $0.61 | $0.18 |
