$3.75B
Revenue
$5.58
Earnings Per Share
19.33%
Gross Margin %
$341.56M
Free Cash Flow
Revenue
3,751.09
Earnings Per Share
5.58
Gross Margin %
19.33
Free Cash Flow
341.56
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.75B | $2.84B | $2.55B | $2.35B | $2.41B | $2.20B | $2.03B | $1.93B | $1.72B | $1.86B | $2.02B | $2.02B | $1.79B | $2.20B | $1.39B | $1.25B | $1.01B | $958.64M | $899.18M | $1.01B |
| GM % | Gross Margin % | 19.33% | 19.33% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| OM | Operating Margin | 11.20% | 11.20% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EPS | Earnings Per Share | $5.10 | $5.58 | $4.50 | $3.79 | $3.26 | $3.17 | $2.64 | $2.13 | $1.88 | $1.63 | $1.66 | $0.70 | $1.63 | $1.43 | $1.24 | $1.22 | $1.02 | $0.83 | $0.63 | $0.11 | $0.41 |
| Div. | Dividends | N/A | $0.98 | $0.86 | $0.74 | $0.66 | $0.54 | $0.44 | $0.38 | $0.34 | $0.30 | $0.14 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 17.56% | 19.11% | 19.53% | 20.25% | 17.03% | 16.67% | 17.84% | 18.09% | 18.40% | 8.43% | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 53.25M | 52.98M | 53.89M | 53.78M | 54.59M | 55.36M | 55.72M | 57.06M | 59.03M | 62.61M | 64.16M | 63.84M | 62.54M | 61.76M | 61.27M | 59.88M | 58.46M | 57.73M | 57.9M | 56.34M |
| OCF | Operating Cash Flow | N/A | $368.46M | $336.19M | $304.37M | $262.48M | $208.51M | $176.86M | $137.99M | $142.02M | $162.85M | $127.38M | $137.75M | $158.02M | $131.60M | $106.81M | $198.25M | $68.40M | $46.68M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $341.56M | $325.61M | $295.80M | $250.23M | $192.32M | $167.14M | $128.25M | $130.08M | $138.55M | $107.97M | $110.21M | $132.92M | $112.70M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $6.42 | $6.42 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
