$14.56B
Revenue
$10.09
Earnings Per Share
35.92%
Gross Margin %
$742.88M
Free Cash Flow
Revenue
14,555.74
Earnings Per Share
10.09
Gross Margin %
35.92
Free Cash Flow
742.88
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $14.56B | $14.20B | $12.73B | $10.62B | $8.35B | $7.91B | $7.26B | $6.78B | $6.23B | $5.71B | $5.16B | $4.66B | $4.23B | $3.64B | $3.21B | $3.01B | $2.70B | $2.37B | $2.07B | $1.74B |
| GM % | Gross Margin % | 35.56% | 35.92% | 35.00% | 35.17% | 35.42% | 34.38% | 34.16% | 34.34% | 34.30% | 34.42% | 34.15% | 33.95% | 33.58% | 33.24% | 33.08% | 32.49% | 31.75% | 31.54% | 31.49% | 30.79% | 30.17% |
| OM | Operating Margin | 10.09% | 10.16% | 10.10% | 10.26% | 11.19% | 8.90% | 8.87% | 9.46% | 10.24% | 10.45% | 10.32% | 9.96% | 9.36% | 8.34% | 7.35% | 6.00% | 5.93% | 5.92% | 6.25% | 6.60% | 5.84% |
| EPS | Earnings Per Share | $10.25 | $10.09 | $9.71 | $8.61 | $6.87 | $4.68 | $4.31 | $3.33 | $3.27 | $3.00 | $2.66 | $2.32 | $1.90 | $1.51 | $1.13 | $0.79 | $0.55 | $0.60 | $0.56 | $0.52 | $0.41 |
| Div. | Dividends | N/A | $4.12 | $3.68 | $2.08 | $1.50 | $1.36 | $1.20 | $1.05 | $0.92 | $0.76 | $0.61 | $0.49 | $0.36 | $0.22 | $0.14 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 40.83% | 37.90% | 24.16% | 21.83% | 29.06% | 27.84% | 31.53% | 28.13% | 25.33% | 22.93% | 21.12% | 18.95% | 14.57% | 12.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 107.92M | 110.07M | 112.77M | 116.3M | 117.28M | 121.28M | 125.12M | 130.73M | 133.74M | 136.19M | 139.56M | 138.42M | 142.63M | 145.61M | 144.39M | 143.99M | 150.11M | 161.21M | 157.86M | 153.32M |
| OCF | Operating Cash Flow | N/A | $1.33B | $1.36B | $1.14B | $1.39B | $811.72M | $694.39M | $631.45M | $639.04M | $429.18M | $409.18M | $333.68M | $378.30M | $254.14M | $222.61M | $215.32M | $217.45M | $155.02M | $86.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $742.88M | $583.61M | $510.29M | $1.10B | $594.27M | $415.86M | $381.05M | $413.02M | $192.68M | $248.57M | $115.48M | $225.38M | $87.99M | $126.10M | $141.35M | $125.69M | $71.47M | $-2.89M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $7.47 | $5.32 | $5.24 | $4.45 | $9.46 | $4.96 | $3.39 | $2.99 | $3.20 | $1.62 | $1.80 | $0.83 | $1.59 | $0.61 | $0.87 | $0.98 | $0.86 | $0.45 | $-0.01 | $0.17 | $-0.09 |
