$2.68B
Revenue
$2.93
Earnings Per Share
57.42%
Gross Margin %
$399.90M
Free Cash Flow
Revenue
2,676.30
Earnings Per Share
2.93
Gross Margin %
57.42
Free Cash Flow
399.90
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.68B | $3.16B | $3.70B | $3.12B | $2.29B | $2.10B | $2.14B | $1.75B | $1.64B | $1.65B | $1.43B | $1.66B | $1.43B | $1.61B | $819.41M | $1.11B | $1.10B | $1.38B | $1.08B | $1.79B |
| GM % | Gross Margin % | 57.63% | 57.42% | 59.18% | 59.59% | 57.21% | 58.38% | 58.09% | 57.17% | 54.68% | 55.94% | 53.33% | 56.64% | 53.85% | 50.66% | 54.76% | 43.34% | 46.29% | 46.58% | 48.07% | 37.80% | 46.86% |
| OM | Operating Margin | 21.14% | 19.31% | 27.60% | 32.66% | 28.90% | 23.08% | 23.35% | 25.27% | 17.14% | 15.23% | 12.34% | 13.46% | 17.24% | 17.42% | 26.64% | -6.42% | 2.49% | 5.21% | 12.31% | -6.44% | 11.10% |
| EPS | Earnings Per Share | $3.06 | $2.93 | $4.25 | $5.98 | $4.62 | $2.86 | $2.37 | $2.34 | $1.51 | $1.27 | $1.23 | $1.06 | $1.67 | $1.39 | $2.20 | $-0.27 | $0.19 | $0.45 | $0.86 | $-0.17 | $0.86 |
| Div. | Dividends | N/A | $0.44 | $0.44 | $0.40 | $0.40 | $0.37 | $0.36 | $0.28 | $0.24 | $0.24 | $0.18 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 15.02% | 10.35% | 6.69% | 8.66% | 12.94% | 15.19% | 11.97% | 15.89% | 18.90% | 14.63% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% |
| Sha. | Shares | N/AM | 153.08M | 156.05M | 162.42M | 166.69M | 166.78M | 173.63M | 195.42M | 200.3M | 204.34M | 217.78M | 193.98M | 190.32M | 186.46M | 185.35M | 177.24M | 172.7M | 174.34M | 189.76M | 198.1M | 195.63M |
| OCF | Operating Cash Flow | N/A | $585.23M | $577.92M | $1.10B | $868.94M | $578.75M | $476.88M | $626.50M | $445.18M | $413.33M | $493.34M | $267.12M | $404.53M | $273.76M | $566.80M | $121.32M | $163.13M | $128.19M | $450.09M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $399.90M | $414.67M | $965.89M | $683.96M | $444.11M | $362.50M | $521.12M | $359.91M | $323.46M | $323.02M | $160.54M | $285.45M | $187.67M | $490.76M | $80.01M | $75.93M | $42.10M | $340.08M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.39 | $2.76 | $2.62 | $5.86 | $4.12 | $2.61 | $1.93 | $2.63 | $1.83 | $1.58 | $1.59 | $0.85 | $1.52 | $1.02 | $2.72 | $0.46 | $0.45 | $0.13 | $1.75 | $-0.51 | $0.52 |
