$2.66B
Revenue
$1.89
Earnings Per Share
37.74%
Gross Margin %
$180.47M
Free Cash Flow
Revenue
2,659.30
Earnings Per Share
1.89
Gross Margin %
37.74
Free Cash Flow
180.47
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.66B | $2.70B | $2.65B | $2.68B | $3.31B | $3.49B | $3.58B | $3.56B | $2.99B | $2.56B | $2.14B | $1.91B | $1.68B | $1.44B | $1.18B | $1.08B | $932.77M | $789.64M | $609.46M | $516.23M |
| GM % | Gross Margin % | 37.23% | 37.74% | 37.41% | 37.95% | 39.22% | 35.69% | 40.01% | 40.87% | 41.99% | 42.07% | 45.03% | 47.35% | 47.14% | 47.85% | 49.05% | 49.43% | 47.07% | 44.80% | 44.31% | 43.98% | 44.21% |
| OM | Operating Margin | 7.73% | 6.93% | 7.34% | 8.86% | 9.44% | 8.07% | 13.18% | 14.10% | 16.55% | 22.17% | 23.96% | 25.48% | 24.92% | 26.51% | 27.34% | 27.61% | 26.01% | 25.86% | 26.02% | 27.89% | 28.59% |
| EPS | Earnings Per Share | $-0.05 | $1.89 | $2.04 | $2.19 | $2.25 | $2.65 | $4.45 | $4.34 | $4.52 | $4.40 | $4.27 | $3.75 | $3.30 | $2.85 | $2.52 | $2.09 | $1.73 | $1.42 | $1.17 | $1.04 | $0.85 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 92.57M | 92.23M | 91.91M | 91.61M | 91.27M | 90.7M | 85.54M | 85.25M | 84.65M | 84.94M | 85.16M | 86.09M | 84.76M | 85.4M | 84.78M | 85.29M | 87.48M | 88.63M | 88.01M | 89.71M |
| OCF | Operating Cash Flow | N/A | $243.30M | $200.20M | $303.10M | $530.20M | $248.00M | $165.70M | $508.60M | $547.38M | $390.35M | $448.50M | $403.47M | $387.45M | $306.10M | $325.67M | $277.25M | $210.56M | $174.05M | $160.16M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $180.47M | $68.00M | $186.20M | $410.70M | $53.80M | $34.90M | $365.60M | $411.22M | $275.59M | $362.00M | $330.36M | $322.21M | $252.80M | $277.35M | $237.34M | $163.04M | $125.65M | $123.75M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.40 | $1.21 | $0.74 | $2.03 | $4.49 | $0.59 | $0.11 | $3.86 | $4.54 | $3.08 | $4.26 | $3.87 | $3.81 | $2.96 | $3.26 | $2.80 | $1.90 | $1.43 | $1.40 | $0.77 | $0.92 |
