$2.63B
Revenue
$11.35
FFO
73.59%
Gross Margin %
$1.10B
Free Cash Flow
Revenue
2,633.45
Earnings Per Share
4.10
Gross Margin %
73.59
Free Cash Flow
1,103.26
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.63B | $2.31B | $2.08B | $2.01B | $1.87B | $1.73B | $1.63B | $1.64B | $1.53B | $1.30B |
| GM % | Gross Margin % | 74.49% | 73.59% | 75.18% | 76.33% | 74.77% | 74.29% | 73.45% | 73.42% | 72.15% | 71.43% | 67.24% |
| OM | Operating Margin | 36.52% | 36.77% | 35.24% | 32.29% | 30.45% | 30.51% | 28.41% | 26.29% | 24.53% | 23.60% | 19.82% |
| FFO | FFO | $3.22 | $11.35 | $8.86 | $6.37 | $7.14 | $6.09 | $6.32 | $5.80 | $3.61 | $4.59 | $3.70 |
| Div. | Dividends | N/A | $2.84 | $2.32 | $1.98 | $0.74 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 25.02% | 26.19% | 31.08% | 10.36% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 108.04M | 107.92M | 109.32M | 111.93M | 112.59M | 116.51M | 120.98M | 125.26M | 129.18M | 128.51M |
| OCF | Operating Cash Flow | N/A | $1.32B | $1.30B | $1.13B | $984.89M | $852.15M | $819.61M | $742.53M | $737.17M | $684.66M | $497.59M |
| FCF | Free Cash Flow | N/A | $1.10B | $1.17B | $997.47M | $830.66M | $702.33M | $671.43M | $602.54M | $528.47M | $473.41M | $328.69M |
| FCFS | Free Cash Flow Per Share | $8.56 | $9.92 | $9.66 | $8.94 | $7.23 | $6.10 | $5.60 | $4.84 | $4.02 | $3.59 | $2.57 |
