$1.30B
Revenue
$4.15
FFO
71.18%
Gross Margin %
$150.67M
Free Cash Flow
Revenue
1,295.51
Earnings Per Share
2.04
Gross Margin %
71.18
Free Cash Flow
150.67
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.30B | $1.20B | $1.13B | $989.67M | $1.10B | $1.09B | $958.17M | $589.04M | $544.20M | $513.80M | $489.01M | $496.92M | $500.42M | $486.81M | $459.61M | $455.10M | $410.65M | $420.34M | $394.04M | $391.95M |
| GM % | Gross Margin % | 71.63% | 71.18% | 72.78% | 72.86% | 70.12% | 73.71% | 73.64% | 75.15% | 75.01% | 75.50% | 75.37% | 75.87% | 75.97% | 74.89% | 73.67% | 74.26% | 78.51% | 78.44% | 78.01% | 76.89% | 76.42% |
| OM | Operating Margin | 38.33% | 37.70% | 40.86% | 40.77% | 28.72% | 34.53% | 36.22% | 34.96% | 38.59% | 38.53% | 36.81% | 37.29% | 38.52% | 36.73% | 32.88% | 37.12% | 44.77% | 46.33% | 45.87% | 46.09% | 45.35% |
| FFO | FFO | $2.12 | $4.15 | $4.03 | $3.97 | $2.94 | $3.85 | $3.80 | $3.68 | $3.28 | $3.03 | $2.83 | $2.61 | $2.49 | $2.40 | $2.33 | $1.17 | $4.01 | $4.17 | $3.86 | $3.63 | $3.18 |
| Div. | Dividends | N/A | $2.62 | $2.53 | $2.41 | $2.38 | $2.34 | $2.25 | $2.10 | $2.00 | $1.94 | $1.88 | $1.85 | $1.85 | $1.85 | $1.85 | $2.11 | $2.90 | $2.64 | $2.38 | $2.20 | $2.12 |
| PR % | Payout Ratio % | 0 | 63.13% | 62.78% | 60.71% | 80.95% | 60.78% | 59.21% | 57.07% | 60.98% | 64.03% | 66.43% | 70.88% | 74.30% | 77.08% | 79.40% | 180.34% | 72.32% | 63.31% | 61.66% | 60.61% | 66.67% |
| Sha. | Shares | N/AM | 184.13M | 170.84M | 170.94M | 169.37M | 167.28M | 167.51M | 170.79M | 104.15M | 96.79M | 93.68M | 91.96M | 90.06M | 89.58M | 81.89M | 81.56M | 70.02M | 69.59M | 69.2M | 68.2M | 63.07M |
| OCF | Operating Cash Flow | N/A | $719.59M | $655.82M | $659.39M | $499.12M | $621.27M | $0.00M | $0.00M | $0.00M | $275.64M | $277.74M | $0.00M | $0.00M | $0.00M | $141.21M | $0.00M | $0.00M | $0.00M | $216.82M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $150.67M | $460.40M | $481.76M | $318.31M | $421.26M | $0.00M | $105.88M | $0.00M | $212.83M | $187.10M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.91 | $4.07 | $3.83 | $3.87 | $2.95 | $3.71 | $3.60 | $2.91 | $2.74 | $2.80 | $2.78 | $2.51 | $2.61 | $2.25 | $1.47 | $2.30 | $2.87 | $2.88 | $2.82 | $2.93 | $2.85 |
