$2.10B
Revenue
$4.34
Earnings Per Share
78.97%
Gross Margin %
$587.05M
Free Cash Flow
Revenue
2,097.05
Earnings Per Share
4.34
Gross Margin %
78.97
Free Cash Flow
587.05
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.10B | $1.93B | $1.81B | $1.46B | $1.31B | $1.25B | $1.16B | $1.14B | $1.26B | $1.36B | $1.29B | $1.26B | $1.17B | $1.01B | $938.19M | $1.07B | $941.51M | $854.92M | $720.72M | $660.03M |
| GM % | Gross Margin % | 78.97% | 78.97% | 80.04% | 79.46% | 77.08% | 74.09% | 73.71% | 71.78% | 71.45% | 73.33% | 72.46% | 71.16% | 70.36% | 69.43% | 69.54% | 66.98% | 69.09% | 69.10% | 68.19% | 70.59% | 72.40% |
| OM | Operating Margin | 22.79% | 22.79% | 25.79% | 21.96% | 17.26% | 9.35% | 6.24% | 4.33% | 3.75% | 15.01% | 17.52% | 14.64% | 12.49% | 10.70% | 7.40% | 4.51% | 13.76% | 11.72% | 9.06% | 10.24% | 12.17% |
| EPS | Earnings Per Share | $2.06 | $4.34 | $4.58 | $3.97 | $2.57 | $1.74 | $1.45 | $1.17 | $1.19 | $2.23 | $2.17 | $1.81 | $1.51 | $1.26 | $1.00 | $0.80 | $1.36 | $1.01 | $1.00 | $0.78 | $0.18 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0.00% | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 119.24M | 117.47M | 117.87M | 116.66M | 115.49M | 118.68M | 116.13M | 115.6M | 114.53M | 116M | 119.49M | 119.51M | 118.45M | 115.5M | 117.05M | 114.54M | 113M | 110.43M | 110.96M | 108.17M |
| OCF | Operating Cash Flow | N/A | $610.86M | $435.33M | $368.81M | $233.81M | $285.15M | $247.81M | $134.59M | $183.17M | $179.90M | $304.55M | $224.68M | $217.20M | $78.70M | $156.64M | $82.77M | $222.24M | $127.37M | $65.16M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $587.05M | $415.83M | $344.10M | $213.61M | $221.00M | $211.77M | $109.15M | $156.98M | $149.28M | $279.28M | $195.36M | $185.79M | $50.88M | $129.91M | $52.68M | $196.80M | $103.31M | $45.69M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.95 | $4.95 | $3.49 | $2.94 | $1.75 | $1.88 | $1.79 | $0.95 | $1.37 | $1.30 | $2.36 | $1.64 | $1.57 | $0.43 | $1.12 | $0.34 | $1.73 | $0.92 | $0.42 | $1.05 | $0.83 |
