$6.36B
Revenue
$5.59
Earnings Per Share
66.16%
Gross Margin %
$868.00M
Free Cash Flow
Revenue
6,362.00
Earnings Per Share
5.59
Gross Margin %
66.16
Free Cash Flow
868.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $6.36B | $6.32B | $5.74B | $5.41B | $6.15B | $5.91B | $5.52B | $5.55B | $6.12B | $6.33B | $6.33B | $6.23B | $5.12B | $3.93B | $3.41B | $3.30B | $2.80B | $2.07B | $1.60B | $1.17B |
| GM % | Gross Margin % | 68.55% | 66.16% | 66.79% | 66.42% | 66.94% | 64.19% | 62.66% | 61.26% | 60.82% | 62.60% | 61.96% | 59.39% | 59.57% | 64.98% | 64.08% | 59.93% | 60.95% | 60.78% | 60.80% | 61.01% | 60.20% |
| OM | Operating Margin | 18.10% | 18.22% | 19.04% | 16.33% | 17.15% | 19.25% | 15.88% | 12.07% | 7.45% | 11.69% | 13.00% | 9.63% | 12.13% | 16.24% | 11.47% | 6.78% | 9.51% | 9.84% | 15.16% | 15.83% | 14.08% |
| EPS | Earnings Per Share | $3.21 | $5.59 | $5.28 | $4.06 | $4.05 | $4.52 | $3.47 | $2.73 | $2.13 | $2.70 | $2.78 | $2.28 | $2.41 | $2.20 | $1.51 | $1.09 | $1.26 | $0.63 | $0.81 | $0.62 | $0.40 |
| Div. | Dividends | N/A | $2.00 | $2.00 | $1.92 | $1.92 | $1.60 | $0.80 | $0.76 | $0.72 | $0.66 | $0.60 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 35.78% | 37.88% | 47.29% | 47.41% | 35.40% | 23.05% | 27.84% | 33.80% | 24.44% | 21.58% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 212.43M | 221.19M | 223.22M | 221.82M | 240.02M | 263.48M | 271.74M | 280.08M | 304.98M | 323.5M | 361.11M | 367M | 371.11M | 352.54M | 335.54M | 329.9M | 363.48M | 373.43M | 367.75M | 357.85M |
| OCF | Operating Cash Flow | N/A | $1.11B | $1.21B | $1.33B | $1.06B | $1.34B | $1.48B | $986.00M | $974.00M | $1.27B | $1.35B | $1.39B | $1.46B | $1.35B | $975.00M | $873.43M | $1.01B | $864.46M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $868.00M | $985.00M | $1.17B | $936.00M | $1.17B | $1.33B | $811.00M | $814.00M | $1.09B | $1.13B | $1.08B | $1.06B | $1.12B | $839.40M | $583.83M | $820.59M | $698.63M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.85 | $4.00 | $4.42 | $5.27 | $4.07 | $4.60 | $4.97 | $2.95 | $2.77 | $3.46 | $3.32 | $3.00 | $2.90 | $3.11 | $2.47 | $1.82 | $2.33 | $1.88 | $1.14 | $1.02 | $0.74 |
