$3.90B
Revenue
$2.82
Earnings Per Share
64.23%
Gross Margin %
$1.45B
Free Cash Flow
Revenue
3,895.00
Earnings Per Share
2.82
Gross Margin %
64.23
Free Cash Flow
1,446.40
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.90B | $3.58B | $3.42B | $2.90B | $2.54B | $2.53B | $2.43B | $2.28B | $2.09B | $2.07B | $1.90B | $1.66B | $1.69B | $1.52B | $3.41B | $3.65B | $2.44B | $1.66B | $879.90M | $540.40M |
| GM % | Gross Margin % | 61.43% | 64.23% | 57.53% | 58.10% | 51.61% | 59.53% | 59.06% | 61.07% | 61.45% | 61.42% | 59.06% | 59.02% | 53.65% | 49.16% | 47.51% | 42.60% | 40.00% | 33.33% | 41.46% | 59.78% | 84.35% |
| OM | Operating Margin | 29.44% | 30.34% | 27.21% | 27.57% | 23.91% | 26.70% | 25.27% | 27.05% | 26.67% | 27.30% | 24.69% | 24.79% | 24.97% | 22.37% | 21.00% | 19.50% | 19.01% | 16.17% | 15.38% | 15.19% | 12.26% |
| EPS | Earnings Per Share | $2.23 | $2.82 | $2.66 | $2.52 | $2.06 | $1.67 | $1.61 | $1.35 | $1.23 | $1.13 | $0.96 | $0.87 | $0.83 | $0.84 | $0.67 | $0.60 | $0.67 | $0.50 | $0.25 | $0.19 | $0.13 |
| Div. | Dividends | N/A | $0.86 | $0.78 | $0.70 | $0.65 | $0.62 | $0.57 | $0.49 | $0.40 | $0.30 | $0.19 | $0.17 | $0.13 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 30.50% | 29.32% | 27.78% | 31.55% | 37.13% | 35.40% | 36.30% | 32.52% | 26.55% | 19.79% | 19.54% | 15.66% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 575.21M | 489M | 493.24M | 494.39M | 495.04M | 496.26M | 499.68M | 500.24M | 491.66M | 506.48M | 508.28M | 497.03M | 520.16M | 528.56M | 634.31M | 605.78M | 417.17M | 337.32M | 277.47M | 237.13M |
| OCF | Operating Cash Flow | N/A | $1.70B | $1.71B | $1.08B | $1.25B | $963.00M | $1.03B | $909.00M | $722.00M | $685.00M | $687.00M | $574.00M | $594.00M | $669.00M | $440.00M | $0.00M | $407.73M | $173.24M | $201.08M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.45B | $1.55B | $920.00M | $1.06B | $836.00M | $917.00M | $765.00M | $588.00M | $552.00M | $547.00M | $459.00M | $500.00M | $581.00M | $398.00M | $0.00M | $352.73M | $155.24M | $180.04M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.31 | $3.05 | $3.16 | $1.85 | $2.16 | $1.69 | $1.85 | $1.53 | $1.30 | $1.18 | $0.97 | $0.92 | $0.99 | $1.10 | $0.65 | $0.85 | $0.28 | $0.45 | $0.58 | $0.40 | $0.39 |
