$4.04B
Revenue
$9.70
Earnings Per Share
38.00%
Gross Margin %
$555.47M
Free Cash Flow
Revenue
4,036.61
Earnings Per Share
9.70
Gross Margin %
38.00
Free Cash Flow
555.47
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.04B | $4.03B | $3.25B | $2.51B | $2.96B | $2.72B | $2.34B | $2.27B | $1.83B | $1.64B | $1.43B | $1.04B | $855.91M | $719.12M | $646.63M | $651.89M | $500.47M | $403.13M | $316.67M | $271.12M |
| GM % | Gross Margin % | 37.50% | 38.00% | 35.87% | 36.76% | 0.00% | 37.29% | 36.88% | 39.08% | 39.74% | 0.00% | 0.00% | 38.50% | 38.82% | 40.21% | 39.86% | 0.00% | 0.00% | 38.44% | 38.91% | 38.42% | 37.85% |
| OM | Operating Margin | 17.84% | 18.18% | 17.16% | 18.20% | 0.00% | 18.57% | 18.52% | 20.39% | 20.14% | 0.00% | 0.00% | 17.75% | 18.12% | 17.37% | 17.31% | 0.00% | 0.00% | 18.57% | 19.08% | 18.31% | 18.08% |
| EPS | Earnings Per Share | $8.45 | $9.70 | $9.10 | $7.94 | $4.96 | $6.52 | $6.10 | $6.16 | $5.11 | $3.52 | $3.41 | $2.74 | $2.16 | $1.73 | $1.34 | $1.12 | $1.26 | $1.04 | $0.86 | $0.66 | $0.54 |
| Div. | Dividends | N/A | $0.50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 5.15% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 53.6M | 53.61M | 54.66M | 55.64M | 56.19M | 55.7M | 55.73M | 57.54M | 57.31M | 57.27M | 57.37M | 56.37M | 55.97M | 55.37M | 55.66M | 55.6M | 50.63M | 47.82M | 47.4M | 46.06M |
| OCF | Operating Cash Flow | N/A | $628.79M | $332.55M | $423.40M | $524.79M | $377.43M | $368.91M | $304.50M | $294.11M | $249.59M | $233.88M | $146.16M | $128.30M | $130.40M | $98.00M | $100.77M | $85.35M | $59.49M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $555.47M | $265.26M | $376.85M | $489.94M | $330.82M | $332.87M | $250.01M | $269.29M | $227.23M | $220.74M | $131.52M | $120.60M | $122.60M | $94.84M | $0.00M | $0.00M | $56.18M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $8.26 | $10.11 | $4.86 | $6.73 | $0.00 | $5.94 | $5.89 | $4.41 | $4.72 | $0.00 | $0.00 | $2.36 | $2.22 | $2.27 | $1.78 | $0.00 | $0.00 | $1.19 | $1.04 | $0.91 | $0.31 |
