$2.36B
Revenue
$11.74
Earnings Per Share
38.10%
Gross Margin %
$325.96M
Free Cash Flow
Revenue
2,362.66
Earnings Per Share
11.74
Gross Margin %
38.10
Free Cash Flow
325.96
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.36B | $2.51B | $2.08B | $1.45B | $1.50B | $1.72B | $1.22B | $1.06B | $867.86M | $852.00M | $757.85M | $667.91M | $664.96M | $608.02M | $430.15M | $530.87M | $536.14M | $534.86M | $467.09M | $500.24M |
| GM % | Gross Margin % | 38.46% | 38.10% | 40.67% | 37.52% | 34.67% | 36.33% | 40.17% | 41.47% | 40.01% | 0.00% | 38.72% | 39.29% | 38.81% | 39.23% | 38.46% | 0.00% | 27.77% | 33.56% | 30.73% | 30.95% | 36.45% |
| OM | Operating Margin | 17.29% | 16.01% | 21.25% | 19.21% | 13.98% | 13.64% | 15.95% | 18.05% | 14.82% | 0.00% | 16.75% | 17.56% | 16.35% | 18.25% | 18.18% | 0.00% | 2.52% | 9.72% | 7.15% | 5.77% | 12.43% |
| EPS | Earnings Per Share | $12.36 | $11.74 | $16.87 | $13.19 | $6.40 | $6.82 | $9.44 | $7.74 | $6.26 | $5.05 | $4.78 | $4.46 | $3.77 | $4.10 | $3.54 | $0.62 | $1.01 | $1.66 | $1.69 | $0.94 | $1.69 |
| Div. | Dividends | N/A | $2.46 | $2.26 | $2.02 | $1.92 | $1.82 | $1.60 | $1.40 | $1.24 | $1.08 | $0.94 | $0.84 | $0.76 | $0.69 | $0.15 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 20.95% | 13.40% | 15.31% | 30.00% | 26.69% | 16.95% | 18.09% | 19.81% | 21.39% | 19.67% | 18.83% | 20.16% | 16.83% | 4.24% | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 24.92M | 24.77M | 24.69M | 24.54M | 24.43M | 24.71M | 24.83M | 22.63M | 22.34M | 22.59M | 22.46M | 23.61M | 21.55M | 21.75M | 21.84M | 21.72M | 22.71M | 22.49M | 23.57M | 22.56M |
| OCF | Operating Cash Flow | N/A | $457.39M | $419.72M | $373.34M | $258.03M | $245.33M | $331.83M | $269.20M | $180.10M | $165.83M | $153.14M | $117.37M | $116.17M | $120.75M | $104.07M | $29.63M | $43.47M | $59.94M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $325.96M | $315.38M | $282.78M | $201.80M | $183.40M | $257.00M | $203.30M | $133.90M | $121.81M | $120.86M | $82.41M | $93.64M | $103.20M | $81.64M | $0.00M | $-7.82M | $19.44M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $13.28 | $14.94 | $12.75 | $11.49 | $8.28 | $7.46 | $10.34 | $8.96 | $5.94 | $0.00 | $5.36 | $3.69 | $4.29 | $4.71 | $3.73 | $0.00 | $-0.49 | $0.87 | $2.75 | $0.49 | $1.39 |
