$12.83B
Revenue
$6.97
Earnings Per Share
18.68%
Gross Margin %
$176.67M
Free Cash Flow
Revenue
12,829.67
Earnings Per Share
6.97
Gross Margin %
18.68
Free Cash Flow
176.67
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $12.83B | $14.81B | $12.17B | $9.64B | $9.17B | $8.61B | $7.19B | $6.56B | $6.19B | $6.17B | $5.58B | $5.05B | $4.53B | $3.79B | $3.20B | $3.73B | $3.49B | $3.33B | $3.13B | $2.80B |
| GM % | Gross Margin % | 18.44% | 18.68% | 17.40% | 16.62% | 16.83% | 18.16% | 16.96% | 18.10% | 19.51% | 20.11% | 17.78% | 17.24% | 17.21% | 16.79% | 17.32% | 17.58% | 18.62% | 20.78% | 20.90% | 21.41% | 21.11% |
| OM | Operating Margin | 8.14% | 7.74% | 8.99% | 8.59% | 7.53% | 8.71% | 7.91% | 8.68% | 10.77% | 11.57% | 10.24% | 10.33% | 10.49% | 9.81% | 9.17% | 8.06% | 9.71% | 10.81% | 11.20% | 11.82% | 11.13% |
| EPS | Earnings Per Share | $7.43 | $6.97 | $9.21 | $7.14 | $4.74 | $5.21 | $5.69 | $3.47 | $3.73 | $3.66 | $3.16 | $2.87 | $2.59 | $2.13 | $1.56 | $1.10 | $1.58 | $1.52 | $1.50 | $1.38 | $1.08 |
| Div. | Dividends | N/A | $1.68 | $1.60 | $1.18 | $1.08 | $1.04 | $0.96 | $0.92 | $0.88 | $0.84 | $0.80 | $0.60 | $0.71 | $0.52 | $0.48 | $0.44 | $0.40 | $0.36 | $0.32 | $0.24 | $0.03 |
| PR % | Payout Ratio % | 0 | 24.10% | 17.37% | 16.53% | 22.78% | 19.96% | 16.87% | 26.51% | 23.59% | 22.95% | 25.32% | 20.91% | 27.41% | 24.41% | 30.77% | 40.00% | 25.32% | 23.68% | 21.33% | 17.39% | 2.78% |
| Sha. | Shares | N/AM | 103.3M | 103.77M | 104.85M | 105.71M | 106.26M | 108.74M | 109.75M | 111.31M | 112.77M | 116.52M | 117.25M | 117.55M | 117.05M | 121.35M | 127.28M | 126.09M | 124.72M | 142.89M | 154.24M | 162.06M |
| OCF | Operating Cash Flow | N/A | $1.74B | $1.78B | $1.22B | $1.12B | $1.10B | $1.09B | $834.91M | $854.14M | $873.31M | $646.78M | $574.35M | $548.04M | $635.69M | $428.08M | $362.56M | $505.15M | $456.05M | $423.06M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $176.67M | $344.99M | $346.88M | $522.09M | $244.23M | $202.36M | $324.40M | $368.89M | $148.19M | $-12.93M | $131.85M | $178.37M | $189.82M | $202.15M | $9.40M | $201.91M | $92.50M | $-60.13M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $-0.58 | $-1.14 | $2.27 | $2.62 | $3.64 | $2.28 | $0.84 | $2.98 | $1.92 | $1.28 | $-1.38 | $0.69 | $0.92 | $1.12 | $1.33 | $0.03 | $1.61 | $0.70 | $-0.40 | $0.30 | $-0.29 |
