$3.66B
Revenue
$10.06
Earnings Per Share
59.82%
Gross Margin %
$847.40M
Free Cash Flow
Revenue
3,660.95
Earnings Per Share
10.06
Gross Margin %
59.82
Free Cash Flow
847.40
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.66B | $3.37B | $3.22B | $2.71B | $2.41B | $2.21B | $1.97B | $1.78B | $1.60B | $1.49B | $1.38B | $1.29B | $1.22B | $1.10B | $1.03B | $1.02B | $922.56M | $739.12M | $638.10M | $549.18M |
| GM % | Gross Margin % | 58.70% | 59.82% | 59.52% | 58.76% | 58.04% | 56.73% | 56.10% | 55.73% | 54.94% | 55.58% | 54.93% | 54.91% | 54.06% | 53.05% | 52.44% | 51.01% | 51.73% | 50.35% | 51.35% | 50.64% | 50.81% |
| OM | Operating Margin | 25.77% | 29.97% | 26.69% | 28.99% | 25.66% | 23.53% | 22.20% | 20.98% | 19.85% | 19.24% | 18.16% | 19.37% | 20.30% | 19.38% | 18.48% | 17.20% | 16.99% | 14.87% | 17.31% | 18.23% | 19.67% |
| EPS | Earnings Per Share | $7.73 | $10.06 | $8.03 | $8.60 | $6.70 | $4.89 | $4.26 | $3.28 | $2.44 | $2.11 | $2.00 | $1.79 | $1.57 | $1.39 | $1.19 | $1.01 | $0.95 | $0.79 | $0.67 | $0.59 | $0.52 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 83.09M | 82.9M | 84.25M | 85.43M | 85.33M | 86.01M | 87.12M | 88.01M | 89.64M | 94.25M | 103.2M | 109.16M | 110.11M | 114.67M | 116.12M | 118.26M | 121.91M | 124.55M | 127.41M | 131.64M |
| OCF | Operating Cash Flow | N/A | $906.51M | $542.98M | $755.55M | $648.06M | $459.16M | $400.08M | $373.28M | $334.57M | $216.36M | $235.85M | $246.00M | $230.28M | $220.70M | $178.83M | $173.72M | $143.31M | $0.00M | $109.83M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $847.40M | $394.15M | $636.00M | $541.11M | $304.19M | $284.33M | $298.89M | $269.78M | $133.44M | $175.32M | $168.38M | $164.79M | $168.24M | $139.93M | $123.06M | $53.34M | $0.00M | $63.69M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.07 | $9.30 | $4.59 | $7.46 | $6.33 | $3.53 | $3.19 | $3.38 | $3.06 | $1.50 | $1.75 | $1.57 | $1.49 | $1.47 | $1.21 | $1.05 | $0.41 | $0.56 | $0.51 | $0.69 | $0.47 |
