$4.03B
Revenue
$3.96
Earnings Per Share
61.57%
Gross Margin %
$959.40M
Free Cash Flow
Revenue
4,030.40
Earnings Per Share
3.96
Gross Margin %
61.57
Free Cash Flow
959.40
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.03B | $4.86B | $5.63B | $3.78B | $3.37B | $3.22B | $3.06B | $2.83B | $2.71B | $2.53B | $2.51B | $2.00B | $1.79B | $1.68B | $1.64B | $1.67B | $738.37M | $462.68M | $287.68M | $228.71M |
| GM % | Gross Margin % | 69.42% | 61.57% | 68.08% | 72.31% | 66.55% | 61.42% | 62.65% | 63.99% | 65.55% | 64.04% | 62.71% | 61.38% | 61.68% | 62.59% | 62.47% | 63.17% | 62.70% | 49.29% | 43.75% | 39.29% | 37.33% |
| OM | Operating Margin | 36.69% | 23.78% | 33.89% | 44.08% | 30.65% | 16.87% | 15.79% | 17.86% | 20.17% | 17.88% | 14.43% | 13.36% | 16.07% | 16.87% | 18.17% | 20.05% | 25.49% | 20.01% | 14.97% | 11.34% | 5.50% |
| EPS | Earnings Per Share | $5.92 | $3.96 | $6.02 | $8.41 | $3.98 | $2.43 | $2.23 | $2.03 | $1.96 | $1.67 | $1.51 | $1.50 | $1.38 | $1.26 | $1.18 | $1.17 | $1.18 | $1.01 | $0.54 | $0.31 | $0.14 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 |
| Sha. | Shares | N/AM | 240M | 245.83M | 251.42M | 257.01M | 268.15M | 289.21M | 275.68M | 278.22M | 282.91M | 278.66M | 273.13M | 266.77M | 263.12M | 259.89M | 257.96M | 256.23M | 250.68M | 105.52M | 88.76M | 83.06M |
| OCF | Operating Cash Flow | N/A | $1.05B | $2.13B | $2.33B | $896.60M | $649.50M | $732.90M | $8.30M | $787.20M | $786.10M | $508.40M | $493.82M | $370.22M | $456.02M | $456.71M | $0.00M | $364.60M | $153.25M | $39.20M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $959.40M | $2.06B | $2.23B | $740.20M | $592.50M | $627.30M | $-99.30M | $692.70M | $696.70M | $428.20M | $403.69M | $291.45M | $400.36M | $410.05M | $0.00M | $285.71M | $130.41M | $26.21M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $9.12 | $3.65 | $7.95 | $8.35 | $2.82 | $1.99 | $2.28 | $-0.35 | $2.51 | $2.52 | $1.55 | $1.73 | $1.15 | $1.57 | $1.86 | $1.90 | $1.16 | $1.23 | $-0.19 | $0.44 | $0.24 |
