3342.20
Revenue
606.80
Net Income
0.74
Earnings Per Share
76.57
Gross Margin %
1203.80
Free Cash Flow
645.80
Operating Income
Revenue
3342.20
Net Income
606.80
Earnings Per Share
0.74
Gross Margin %
76.57
Free Cash Flow
1203.80
Operating Income
645.80
Financials
| Year | Year | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue |
|
$0.00M | $3.34B | $2.59B | $2.16B | $1.80B | $1.49B | $1.28B | $1.01B | $770.36M | $615.30M | $533.64M | $433.58M | $324.70M | $252.12M |
| GM % | Gross Margin % |
|
0.00% | 76.57% | 78.03% | 76.61% | 75.04% | 74.23% | 73.51% | 71.59% | 70.01% | 70.64% | 72.37% | 73.80% | 73.76% | 73.19% |
| OI | Operating Income |
|
$0.00M | $645.80M | $491.60M | $351.00M | $234.40M | $110.10M | $46.90M | $24.18M | $56.32M | $72.09M | $100.48M | $86.99M | $55.34M | $27.72M |
| OM | Operating Margin |
|
0.00% | 19.32% | 18.95% | 16.23% | 12.99% | 7.37% | 3.68% | 2.40% | 7.31% | 11.72% | 18.83% | 20.06% | 17.04% | 11.00% |
| NI | Net Income |
|
$0.00M | $606.80M | $488.50M | $331.70M | $334.90M | $31.40M | $32.20M | $7.99M | $25.34M | $44.27M | $66.84M | $62.49M | $41.25M | $60.18M |
| EPS | Earnings Per Share |
|
$0.80 | $0.67 | $0.49 | $0.37 | $0.21 | $0.15 | $0.10 | $0.10 | $0.10 | $0.11 | $0.09 | $0.06 | $0.04 | |
| Div. | Dividends |
|
$0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % |
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sha. | Shares |
|
802.64m | 810m | 812.5m | 858.5m | 849m | 839.5m | 865.39m | 857m | 832.22m | 807.68m | 801.74m | 774.96m | 743.82m | 668.13m |
| OCF | Operating Cash Flow |
|
$0.00M | $1.50B | $1.08B | $808.00M | $638.90M | $594.40M | $345.70M | $282.55M | $196.58M | $147.38M | $183.87M | $132.84M | $103.38M | $61.97M |
| CS | Cap Spending |
|
$-295.90M | $-295.90M | $-125.90M | $-92.20M | $-53.00M | $-135.30M | $-67.20M | $-37.36M | $-32.20M | $-13.88M | $-22.08M | $-3.62M | $-3.78M | $-4.59M |
| FCF | Free Cash Flow |
|
$0.00M | $1.20B | $957.80M | $715.80M | $585.90M | $459.10M | $278.50M | $245.19M | $164.38M | $133.50M | $161.79M | $129.22M | $99.60M | $57.38M |
| FCFS | Free Cash Flow Per Share |
|
$0.00 | $1.48 | $1.17 | $0.84 | $0.69 | $0.53 | $0.32 | $0.29 | $0.20 | $0.16 | $0.20 | $0.17 | $0.14 | $0.22 |
