$2.81B
Revenue
$11.70
Earnings Per Share
78.91%
Gross Margin %
$599.23M
Free Cash Flow
Revenue
2,813.17
Earnings Per Share
11.70
Gross Margin %
78.91
Free Cash Flow
599.23
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.81B | $2.70B | $2.60B | $2.36B | $2.24B | $2.16B | $2.09B | $2.00B | $1.92B | $1.73B | $1.48B | $1.38B | $1.15B | $881.97M | $653.08M | $650.17M | $525.67M | $394.05M | $281.41M | $171.19M |
| GM % | Gross Margin % | 78.91% | 78.91% | 79.98% | 81.30% | 82.70% | 84.10% | 83.28% | 83.09% | 83.10% | 82.69% | 82.10% | 82.92% | 82.85% | 81.94% | 80.50% | 78.15% | 77.08% | 77.49% | 77.63% | 76.84% | 76.99% |
| OM | Operating Margin | 19.12% | 19.12% | 15.50% | 17.06% | 18.08% | 23.44% | 28.19% | 27.61% | 27.89% | 28.80% | 28.50% | 29.08% | 30.95% | 30.44% | 26.08% | 19.33% | 16.09% | 21.59% | 22.87% | 24.65% | 14.69% |
| EPS | Earnings Per Share | $6.55 | $11.70 | $10.19 | $10.81 | $9.37 | $10.36 | $9.87 | $8.38 | $7.30 | $6.62 | $5.43 | $4.59 | $4.37 | $3.78 | $2.51 | $1.68 | $0.89 | $0.93 | $0.80 | $0.71 | $0.38 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 59.71M | 60.37M | 61.23M | 61.6M | 60.79M | 60.63M | 62.59M | 65.32M | 70.38M | 73.78M | 77.61M | 79.05M | 79.48M | 80.85M | 79.27M | 79.65M | 84.9M | 82.2M | 78.84M | 69.54M |
| OCF | Operating Cash Flow | N/A | $653.41M | $442.63M | $645.20M | $660.90M | $747.84M | $761.07M | $740.28M | $711.54M | $684.54M | $548.99M | $499.69M | $495.44M | $416.94M | $313.61M | $201.98M | $194.00M | $169.65M | $125.38M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $599.23M | $409.01M | $614.55M | $600.96M | $644.30M | $707.60M | $701.60M | $648.05M | $624.23M | $526.27M | $473.11M | $465.57M | $386.49M | $300.98M | $190.31M | $166.08M | $153.20M | $103.98M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $10.00 | $10.00 | $6.79 | $10.12 | $9.87 | $10.73 | $11.55 | $10.87 | $9.54 | $8.58 | $6.98 | $6.02 | $5.88 | $4.72 | $3.78 | $2.40 | $2.01 | $1.84 | $1.30 | $0.99 | $0.52 |
