$9.30B
Revenue
$5.01
Earnings Per Share
14.12%
Gross Margin %
$1.02B
Free Cash Flow
Revenue
9,300.11
Earnings Per Share
5.01
Gross Margin %
14.12
Free Cash Flow
1,015.02
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $9.30B | $17.07B | $16.52B | $10.12B | $8.18B | $8.14B | $6.92B | $6.10B | $6.62B | $6.56B | $6.08B | $5.98B | $6.15B | $5.97B | $4.09B | $5.63B | $5.24B | $4.63B | $3.90B | $3.32B |
| GM % | Gross Margin % | 13.18% | 14.12% | 13.33% | 13.42% | 12.06% | 12.82% | 13.20% | 13.47% | 14.72% | 14.23% | 12.39% | 12.36% | 12.38% | 13.30% | 12.09% | 13.06% | 11.76% | 11.33% | 11.38% | 10.46% | 10.27% |
| OM | Operating Margin | 11.43% | 10.11% | 11.07% | 11.56% | 9.30% | 9.38% | 9.79% | 10.06% | 10.99% | 10.90% | 9.06% | 9.08% | 8.86% | 10.04% | 9.17% | 9.41% | 8.40% | 8.09% | 8.09% | 6.94% | 6.37% |
| EPS | Earnings Per Share | $9.07 | $5.01 | $8.26 | $8.27 | $4.07 | $3.39 | $3.48 | $2.48 | $2.36 | $2.40 | $1.92 | $1.68 | $1.57 | $1.79 | $1.59 | $1.11 | $1.37 | $1.21 | $1.07 | $0.89 | $0.71 |
| Div. | Dividends | N/A | $1.38 | $1.34 | $1.16 | $1.04 | $1.00 | $0.90 | $0.84 | $0.80 | $0.72 | $0.64 | $0.60 | $0.56 | $0.50 | $0.40 | $0.38 | $0.32 | $0.28 | $0.22 | $0.15 | $0.11 |
| PR % | Payout Ratio % | 0 | 27.54% | 16.22% | 14.03% | 25.55% | 29.50% | 25.86% | 33.87% | 33.90% | 30.00% | 33.33% | 35.71% | 35.67% | 27.93% | 25.16% | 34.23% | 23.36% | 23.14% | 20.56% | 16.85% | 15.49% |
| Sha. | Shares | N/AM | 143.9M | 154.4M | 167.4M | 169.37M | 169.76M | 171.67M | 176.54M | 180.12M | 182.1M | 191.75M | 202.65M | 206.5M | 212.08M | 212.2M | 212.12M | 212.11M | 213.15M | 214.08M | 213.66M | 213.6M |
| OCF | Operating Cash Flow | N/A | $1.05B | $2.13B | $868.49M | $655.01M | $771.94M | $572.80M | $488.64M | $529.10M | $564.71M | $394.97M | $407.54M | $370.13M | $457.13M | $395.52M | $330.80M | $408.97M | $312.59M | $333.29M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.02B | $2.04B | $832.25M | $607.47M | $724.91M | $525.33M | $393.62M | $469.78M | $520.33M | $357.49M | $354.13M | $322.50M | $379.02M | $353.11M | $296.10M | $349.24M | $229.80M | $192.06M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $8.23 | $6.80 | $12.53 | $4.92 | $3.61 | $4.24 | $3.02 | $2.20 | $2.59 | $2.76 | $1.82 | $1.72 | $1.53 | $1.79 | $1.66 | $1.40 | $1.64 | $1.08 | $0.91 | $0.83 | $0.54 |
