$7.26B
Revenue
$20.38
FFO
44.20%
Gross Margin %
$685.18M
Free Cash Flow
Revenue
7,263.11
Earnings Per Share
7.67
Gross Margin %
44.20
Free Cash Flow
685.18
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $7.26B | $6.64B | $6.00B | $5.56B | $5.07B | $4.37B | $3.61B | $2.73B | $2.44B |
| GM % | Gross Margin % | 45.17% | 44.20% | 44.53% | 48.44% | 48.75% | 48.93% | 49.55% | 49.59% | 52.62% | 50.98% |
| OM | Operating Margin | 12.60% | 10.21% | 11.89% | 18.10% | 19.82% | 20.31% | 19.02% | 18.21% | 22.34% | 20.94% |
| FFO | FFO | $9.31 | $20.38 | $17.32 | $15.57 | $16.07 | $15.56 | $13.12 | $10.19 | $11.62 | $9.76 |
| Div. | Dividends | N/A | $12.42 | $11.48 | $10.64 | $9.84 | $9.12 | $8.00 | $7.00 | $6.76 | $0.00 |
| PR % | Payout Ratio % | 0 | 60.94% | 66.28% | 68.34% | 61.23% | 58.61% | 60.98% | 68.69% | 58.18% | 0.00% |
| Sha. | Shares | N/AM | 92.74M | 90.72M | 89.29M | 85.44M | 80.87M | 79.23M | 71.64M | 69.03M | 56.47M |
| OCF | Operating Cash Flow | N/A | $2.96B | $2.55B | $2.31B | $1.99B | $1.82B | $1.44B | $1.02B | $894.79M | $689.42M |
| FCF | Free Cash Flow | N/A | $685.18M | $4.28M | $361.72M | $-86.79M | $-,268.59M | $60.51M | $-96.79M | $26.67M | $29.22M |
| FCFS | Free Cash Flow Per Share | $31.96 | $32.36 | $28.37 | $26.34 | $23.68 | $22.76 | $18.73 | $14.54 | $15.48 | $13.17 |
