$7.34B
Revenue
$6.47
Earnings Per Share
76.03%
Gross Margin %
$1.34B
Free Cash Flow
Revenue
7,341.00
Earnings Per Share
6.47
Gross Margin %
76.03
Free Cash Flow
1,343.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $7.34B | $7.52B | $6.19B | $5.21B | $4.94B | $5.18B | $4.94B | $4.57B | $4.32B | $4.02B | $3.79B | $4.19B | $3.83B | $4.16B | $4.09B | $4.02B | $3.09B | $2.95B | $3.13B |
| GM % | Gross Margin % | 75.77% | 76.03% | 73.57% | 73.46% | 75.28% | 73.29% | 75.20% | 73.52% | 69.20% | 68.35% | 62.32% | 64.34% | 61.72% | 58.23% | 48.93% | 49.50% | 50.75% | 60.79% | 59.98% | 61.74% |
| OM | Operating Margin | 20.01% | 19.97% | 16.79% | 18.74% | 26.19% | 20.40% | 27.84% | 25.57% | 20.43% | 20.93% | 0.76% | 3.24% | 2.44% | -4.68% | -14.89% | -8.43% | -6.71% | 1.84% | 12.17% | 21.86% |
| EPS | Earnings Per Share | $3.61 | $6.47 | $7.02 | $5.68 | $4.81 | $4.25 | $4.39 | $3.95 | $3.14 | $2.51 | $1.69 | $0.84 | $0.85 | $0.70 | $0.44 | $-0.30 | $1.06 | $0.78 | $0.96 | $1.71 |
| Div. | Dividends | N/A | $0.76 | $0.68 | $0.34 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 11.75% | 9.69% | 5.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 272.71M | 279.89M | 286.19M | 288.69M | 297.26M | 306.83M | 310.03M | 301.61M | 314.61M | 314.54M | 302.63M | 317.86M | 332.45M | 329.68M | 322.95M | 318.42M | 311.47M | 306.16M | 306.51M |
| OCF | Operating Cash Flow | N/A | $1.55B | $1.90B | $1.93B | $1.80B | $1.55B | $1.69B | $1.38B | $1.22B | $1.07B | $712.00M | $324.00M | $277.00M | $320.00M | $152.00M | $12.00M | $338.00M | $397.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.34B | $1.71B | $1.81B | $1.66B | $1.43B | $1.59B | $1.26B | $1.13B | $972.00M | $615.00M | $218.00M | $105.00M | $261.00M | $-,153.00M | $-,103.00M | $254.00M | $221.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $7.39 | $4.85 | $6.02 | $6.26 | $5.66 | $4.71 | $5.15 | $4.80 | $4.43 | $3.13 | $2.00 | $0.70 | $0.32 | $0.79 | $-0.47 | $-0.32 | $0.81 | $0.72 | $1.56 | $1.67 |
