$2.46B
Revenue
$1.22
Earnings Per Share
79.98%
Gross Margin %
$480.03M
Free Cash Flow
Revenue
2,455.00
Earnings Per Share
1.22
Gross Margin %
79.98
Free Cash Flow
480.03
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.46B | $2.18B | $1.94B | $1.66B | $1.40B | $1.19B | $965.23M | $837.63M | $711.76M | $575.94M | $440.94M | $349.94M | $251.74M | $226.26M | $209.66M | $212.43M | $192.81M | $158.89M | $134.34M | $112.09M |
| GM % | Gross Margin % | 80.55% | 79.98% | 81.03% | 81.62% | 81.38% | 79.34% | 77.73% | 77.17% | 79.25% | 73.46% | 72.74% | 70.70% | 67.18% | 64.98% | 63.05% | 64.84% | 65.44% | 60.22% | 64.67% | 67.03% | 68.43% |
| OM | Operating Margin | 14.24% | 11.50% | 20.66% | 22.24% | 17.43% | 25.97% | 23.33% | 18.01% | 17.30% | 1.61% | 14.04% | 12.28% | 9.33% | 14.29% | 11.88% | 15.18% | 18.73% | 9.26% | 8.86% | 7.12% | 6.02% |
| EPS | Earnings Per Share | $0.99 | $1.22 | $1.27 | $1.14 | $0.99 | $1.02 | $0.83 | $0.46 | $0.43 | $0.20 | $0.33 | $0.26 | $0.17 | $0.12 | $0.12 | $0.09 | $0.13 | $0.06 | $0.07 | $0.03 | $0.08 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 408.41M | 406.77M | 394.99M | 394.1M | 366.45M | 364.52M | 360.95M | 326M | 325.14M | 323.12M | 288.54M | 283.39M | 254.46M | 251.95M | 205.81M | 197.29M | 194.64M | 191.39M | 186.77M | 183.12M |
| OCF | Operating Cash Flow | N/A | $489.50M | $478.62M | $469.73M | $486.11M | $457.78M | $335.46M | $234.70M | $195.94M | $131.25M | $143.91M | $108.30M | $86.13M | $25.69M | $39.27M | $39.57M | $40.91M | $51.80M | $32.75M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $480.03M | $420.05M | $404.51M | $437.76M | $305.86M | $305.83M | $210.20M | $177.18M | $96.18M | $116.47M | $89.26M | $71.29M | $10.67M | $-18.09M | $29.03M | $37.25M | $37.53M | $19.79M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.07 | $0.86 | $0.97 | $0.72 | $1.15 | $11.34 | $8.48 | $6.33 | $5.65 | $3.28 | $3.85 | $3.23 | $2.69 | $0.55 | $-0.89 | $1.47 | $1.92 | $1.97 | $1.05 | $0.79 | $0.86 |
