$4.09B
Revenue
$5.15
Earnings Per Share
89.36%
Gross Margin %
$1.25B
Free Cash Flow
Revenue
4,089.99
Earnings Per Share
5.15
Gross Margin %
89.36
Free Cash Flow
1,247.28
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.09B | $3.56B | $2.99B | $2.68B | $2.34B | $2.14B | $1.94B | $1.82B | $1.70B | $1.58B | $1.46B | $1.33B | $1.15B | $935.95M | $852.63M | $1.04B | $1.62B | $1.48B | $1.33B | $1.20B |
| GM % | Gross Margin % | 89.18% | 89.36% | 89.57% | 89.73% | 0.00% | 88.60% | 87.90% | 87.78% | 85.88% | 0.00% | 0.00% | 86.29% | 85.59% | 83.03% | 83.29% | 0.00% | 0.00% | 86.72% | 84.70% | 82.59% | 81.12% |
| OM | Operating Margin | 29.27% | 31.16% | 30.43% | 26.12% | 0.00% | 21.42% | 19.05% | 17.16% | 15.80% | 0.00% | 0.00% | 14.18% | 15.97% | 10.50% | -0.32% | 0.00% | 0.00% | 19.40% | 15.14% | 12.31% | 10.58% |
| EPS | Earnings Per Share | $3.51 | $5.15 | $4.27 | $3.29 | $2.80 | $2.20 | $1.87 | $1.40 | $1.21 | $1.09 | $0.94 | $0.86 | $0.77 | $0.51 | $0.20 | $-0.06 | $-0.04 | $1.35 | $1.08 | $0.83 | $0.66 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0 | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 272.24M | 272.94M | 277.34M | 278.97M | 280.17M | 280.39M | 282.87M | 278.77M | 305.36M | 292.32M | 289.09M | 281.71M | 273.97M | 268.49M | 270.24M | 264.6M | 278.21M | 279.82M | 283.5M | 274.35M |
| OCF | Operating Cash Flow | N/A | $1.35B | $1.24B | $1.10B | $904.92M | $729.60M | $604.75M | $470.74M | $444.88M | $378.20M | $316.72M | $367.61M | $315.99M | $240.34M | $199.14M | $25.64M | $70.29M | $402.44M | $421.22M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $1.25B | $1.12B | $1.04B | $810.11M | $655.00M | $543.25M | $412.84M | $391.17M | $333.39M | $276.91M | $322.68M | $280.03M | $208.92M | $164.36M | $0.00M | $0.00M | $320.64M | $353.58M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.58 | $4.63 | $4.12 | $3.78 | $0.00 | $2.40 | $1.98 | $1.52 | $1.37 | $0.00 | $0.00 | $1.16 | $1.04 | $0.79 | $0.63 | $0.00 | $0.00 | $1.17 | $1.24 | $1.26 | $1.13 |
