$15.09B
Revenue
$11.91
Earnings Per Share
20.35%
Gross Margin %
$405.38M
Free Cash Flow
Revenue
15,094.48
Earnings Per Share
11.91
Gross Margin %
20.35
Free Cash Flow
405.38
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $15.09B | $12.95B | $8.71B | $9.18B | $9.35B | $8.39B | $7.51B | $7.12B | $7.77B | $7.84B | $7.25B | $6.99B | $5.64B | $4.64B | $4.69B | $4.83B | $4.02B | $3.52B | $2.81B |
| GM % | Gross Margin % | 21.85% | 20.35% | 21.33% | 27.06% | 23.37% | 23.37% | 23.68% | 25.32% | 25.60% | 20.42% | 16.99% | 16.09% | 15.48% | 17.14% | 18.94% | 17.02% | 15.53% | 16.06% | 16.89% | 18.86% |
| OM | Operating Margin | 4.63% | 4.17% | 3.90% | 5.21% | 4.32% | 3.83% | 3.56% | 4.70% | 6.19% | 4.61% | 3.28% | 3.04% | 3.33% | 3.72% | 4.60% | 3.83% | 3.25% | 2.93% | 3.47% | 3.30% |
| EPS | Earnings Per Share | $12.92 | $11.91 | $9.10 | $8.38 | $7.10 | $5.51 | $3.81 | $4.48 | $5.73 | $4.62 | $3.46 | $2.91 | $3.04 | $3.03 | $2.29 | $1.80 | $1.68 | $1.25 | $1.19 | $0.85 |
| Div. | Dividends | N/A | $1.55 | $1.43 | $1.32 | $1.28 | $1.16 | $1.04 | $0.98 | $0.90 | $0.80 | $0.72 | $0.66 | $0.60 | $0.51 | $0.34 | $0.30 | $0.26 | $0.20 | $0.18 | $0.16 |
| PR % | Payout Ratio % | 0 | 13.01% | 15.71% | 15.75% | 18.03% | 21.05% | 27.30% | 21.88% | 15.71% | 17.32% | 20.81% | 22.68% | 19.74% | 16.83% | 14.85% | 16.67% | 15.48% | 16.00% | 15.13% | 18.82% |
| Sha. | Shares | N/AM | 37.3M | 37.19M | 37.02M | 36.85M | 36.76M | 36.59M | 38.55M | 39.14M | 38.92M | 37.88M | 38.39M | 38.16M | 38.03M | 50.94M | 50.86M | 50.77M | 50.61M | 50.37M | 50.25M |
| OCF | Operating Cash Flow | N/A | $881.95M | $788.74M | $804.09M | $504.31M | $530.61M | $419.80M | $459.27M | $464.71M | $341.68M | $314.16M | $286.33M | $294.88M | $261.44M | $214.07M | $169.88M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $405.38M | $462.27M | $362.84M | $65.34M | $135.92M | $-,157.62M | $25.88M | $71.87M | $-19.05M | $5.53M | $-18.97M | $54.01M | $46.87M | $84.84M | $33.53M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $10.80 | $10.88 | $12.44 | $9.78 | $1.77 | $3.70 | $-4.17 | $0.66 | $2.04 | $-0.31 | $0.14 | $-0.50 | $1.42 | $1.11 | $1.67 | $0.67 | $1.87 | $0.47 | $0.96 | $0.73 |
