$2.96B
Revenue
$2.58
Earnings Per Share
51.25%
Gross Margin %
$272.28M
Free Cash Flow
Revenue
2,964.50
Earnings Per Share
2.58
Gross Margin %
51.25
Free Cash Flow
272.28
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.96B | $2.53B | $2.42B | $1.99B | $2.07B | $1.90B | $1.77B | $1.61B | $1.62B | $1.81B | $1.84B | $1.79B | $1.65B | $1.30B | $1.11B | $1.11B | $547.58M | $435.83M | $297.57M | $284.61M |
| GM % | Gross Margin % | 51.47% | 51.25% | 51.65% | 50.20% | 47.52% | 48.87% | 47.82% | 46.53% | 46.94% | 44.94% | 43.58% | 44.16% | 46.30% | 45.56% | 46.84% | 46.43% | 45.61% | 46.07% | 47.04% | 44.59% | 42.26% |
| OM | Operating Margin | 17.13% | 16.33% | 18.04% | 17.60% | 13.39% | 15.28% | 14.52% | 13.34% | 12.90% | 11.25% | 8.62% | 9.67% | 10.17% | 9.94% | 12.93% | 12.30% | 10.54% | 14.05% | 13.14% | 6.02% | 1.85% |
| EPS | Earnings Per Share | $2.16 | $2.58 | $2.34 | $2.10 | $1.35 | $1.57 | $1.40 | $1.21 | $1.19 | $0.89 | $0.75 | $0.77 | $0.83 | $0.72 | $0.69 | $0.49 | $0.45 | $0.34 | $0.21 | $0.04 | $-0.03 |
| Div. | Dividends | N/A | $0.20 | $0.20 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 7.75% | 8.55% | 7.62% | 11.85% | 10.19% | 11.43% | 13.22% | 13.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 137.67M | 146.73M | 150.77M | 151.57M | 154.2M | 156.72M | 155.92M | 159.71M | 163.18M | 168.25M | 167.25M | 166.29M | 165.64M | 165.23M | 164.47M | 164.07M | 163.36M | 105.24M | 90.07M | 89.47M |
| OCF | Operating Cash Flow | N/A | $350.10M | $274.40M | $282.40M | $333.20M | $213.40M | $239.70M | $154.40M | $130.80M | $229.20M | $114.30M | $145.00M | $133.10M | $87.70M | $156.10M | $149.80M | $105.50M | $28.21M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $272.28M | $145.20M | $190.40M | $235.00M | $140.40M | $190.50M | $110.70M | $93.70M | $195.00M | $80.50M | $94.70M | $63.60M | $33.30M | $124.20M | $133.50M | $58.10M | $2.01M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.40 | $1.66 | $0.98 | $1.26 | $1.53 | $0.90 | $1.22 | $0.70 | $0.58 | $1.16 | $0.48 | $0.57 | $0.36 | $0.16 | $0.76 | $0.82 | $0.37 | $0.50 | $0.38 | $0.45 | $-0.04 |
