$3.81B
Revenue
$6.20
Earnings Per Share
60.36%
Gross Margin %
$627.25M
Free Cash Flow
Revenue
3,811.92
Earnings Per Share
6.20
Gross Margin %
60.36
Free Cash Flow
627.25
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.81B | $3.62B | $3.46B | $3.20B | $2.89B | $2.71B | $2.50B | $2.34B | $2.20B | $1.96B | $1.58B | $1.37B | $1.16B | $1.02B | $859.77M | $790.92M | $636.41M | $428.67M | $283.12M | $210.02M |
| GM % | Gross Margin % | 63.06% | 60.36% | 61.88% | 63.34% | 64.58% | 65.87% | 64.87% | 64.81% | 65.54% | 66.98% | 68.89% | 67.61% | 61.43% | 60.84% | 70.36% | 70.93% | 71.85% | 73.69% | 78.05% | 80.34% | 78.03% |
| OM | Operating Margin | 22.34% | 18.42% | 19.88% | 23.32% | 21.93% | 19.82% | 15.31% | 15.77% | 20.35% | 21.33% | 25.19% | 26.55% | 23.34% | 25.56% | 24.73% | 26.05% | 27.15% | 22.74% | 19.39% | 25.92% | 23.32% |
| EPS | Earnings Per Share | $3.53 | $6.20 | $5.37 | $5.74 | $5.22 | $4.49 | $3.62 | $2.62 | $2.70 | $2.52 | $2.48 | $2.02 | $1.81 | $1.52 | $1.43 | $1.67 | $1.66 | $1.32 | $0.88 | $0.52 | $0.31 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 |
| Sha. | Shares | N/AM | 151M | 156.28M | 160.35M | 163.22M | 161.88M | 163.21M | 170.03M | 173.19M | 176.75M | 178.83M | 178.54M | 177.88M | 177.8M | 187.15M | 172.09M | 170.49M | 167.13M | 161.03M | 154.01M | 127.23M |
| OCF | Operating Cash Flow | N/A | $1.35B | $1.27B | $1.40B | $1.22B | $1.06B | $1.01B | $800.98M | $866.30M | $764.15M | $658.07M | $563.91M | $530.41M | $452.56M | $402.46M | $424.41M | $343.49M | $235.39M | $131.97M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $627.25M | $816.37M | $859.33M | $483.13M | $496.23M | $602.59M | $386.21M | $550.01M | $319.17M | $339.44M | $303.84M | $310.56M | $262.22M | $210.41M | $343.49M | $253.12M | $153.98M | $75.22M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.36 | $3.26 | $5.13 | $5.28 | $2.75 | $3.05 | $3.60 | $2.25 | $3.18 | $1.95 | $1.90 | $1.71 | $1.74 | $1.47 | $1.19 | $1.84 | $1.36 | $0.84 | $0.41 | $0.34 | $0.25 |
