$1.12B
Revenue
$0.43
Earnings Per Share
29.65%
Gross Margin %
$-47.25M
Free Cash Flow
Revenue
1,121.62
Earnings Per Share
0.43
Gross Margin %
29.65
Free Cash Flow
-47.25
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.12B | $873.09M | $800.53M | $630.94M | $615.69M | $580.90M | $545.26M | $505.40M | $479.50M | $432.28M | $406.00M | $382.00M | $352.52M | $328.47M | $339.49M | $323.91M | $283.45M | $256.69M | $233.73M | $214.50M |
| GM % | Gross Margin % | 29.65% | 29.65% | 31.62% | 33.05% | 33.20% | 32.36% | 33.04% | 32.92% | 33.92% | 34.02% | 33.19% | 31.96% | 32.82% | 31.54% | 31.72% | 31.62% | 32.46% | 32.19% | 100.00% | 100.00% | 97.14% |
| OM | Operating Margin | 11.94% | 11.94% | 14.05% | 15.36% | 14.95% | 15.38% | 15.80% | 16.08% | 17.02% | 16.94% | 16.41% | 15.93% | 16.16% | 16.07% | 16.40% | 17.96% | 18.67% | 19.94% | 18.91% | 19.68% | 16.77% |
| EPS | Earnings Per Share | $0.43 | $0.43 | $0.45 | $0.44 | $0.35 | $0.39 | $0.38 | $0.37 | $0.35 | $0.32 | $0.28 | $0.25 | $0.23 | $0.20 | $0.19 | $0.23 | $0.25 | $0.20 | $0.19 | $0.18 | $0.14 |
| Div. | Dividends | N/A | $0.37 | $0.37 | $0.34 | $0.15 | $0.31 | $0.30 | $0.28 | $0.27 | $0.25 | $0.21 | $0.26 | $0.18 | $0.14 | $0.14 | $0.17 | $0.19 | $0.18 | $0.17 | $0.16 | $0.13 |
| PR % | Payout Ratio % | 0 | 86.05% | 82.22% | 77.27% | 42.86% | 79.49% | 78.95% | 75.68% | 77.14% | 78.13% | 75.00% | 104.00% | 78.26% | 70.00% | 73.68% | 73.91% | 76.00% | 90.00% | 89.47% | 88.89% | 92.86% |
| Sha. | Shares | N/AM | 177.43M | 165.8M | 165.54M | 165.41M | 155.38M | 155.11M | 154.93M | 154.76M | 154.52M | 154.22M | 153.99M | 153.82M | 153.63M | 153.59M | 149.32M | 128.62M | 128.55M | 128.26M | 125.97M | 123.95M |
| OCF | Operating Cash Flow | N/A | $155.81M | $123.68M | $0.00M | $0.00M | $0.00M | $75.71M | $65.26M | $61.79M | $68.45M | $59.54M | $52.88M | $45.10M | $37.42M | $33.34M | $42.05M | $40.86M | $37.56M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $-47.25M | $100.66M | $0.00M | $0.00M | $0.00M | $58.47M | $40.06M | $46.80M | $56.83M | $43.62M | $41.37M | $30.10M | $25.99M | $22.56M | $22.15M | $26.49M | $19.81M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $0.68 | $0.68 | $0.58 | $0.71 | $0.66 | $0.34 | $0.37 | $0.26 | $0.29 | $0.36 | $0.27 | $0.26 | $0.19 | $0.15 | $0.14 | $0.16 | $0.20 | $0.15 | $0.18 | $0.18 | $0.21 |
