$2.95B
Revenue
$8.08
Earnings Per Share
38.31%
Gross Margin %
$358.30M
Free Cash Flow
Revenue
2,949.80
Earnings Per Share
8.08
Gross Margin %
38.31
Free Cash Flow
358.30
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.95B | $2.89B | $2.83B | $2.15B | $1.84B | $1.72B | $1.60B | $1.51B | $1.40B | $1.42B | $1.37B | $1.27B | $1.19B | $1.10B | $1.06B | $1.05B | $1.02B | $913.30M | $699.70M | $541.60M |
| GM % | Gross Margin % | 38.04% | 38.31% | 39.36% | 41.59% | 35.76% | 32.92% | 31.76% | 32.07% | 33.23% | 32.56% | 31.50% | 31.77% | 30.61% | 28.46% | 28.80% | 28.76% | 28.79% | 28.61% | 28.99% | 28.08% | 29.01% |
| OM | Operating Margin | 25.56% | 24.09% | 26.46% | 27.08% | 19.57% | 16.09% | 14.61% | 14.96% | 15.17% | 9.29% | 12.90% | 11.97% | 11.28% | 9.99% | 9.64% | 10.23% | 11.85% | 11.08% | 11.57% | 10.50% | 9.88% |
| EPS | Earnings Per Share | $7.42 | $8.08 | $8.58 | $8.58 | $4.76 | $3.24 | $2.81 | $2.78 | $2.18 | $1.83 | $1.78 | $1.63 | $1.38 | $1.17 | $1.05 | $1.06 | $1.19 | $1.19 | $1.00 | $0.72 | $0.67 |
| Div. | Dividends | N/A | $0.78 | $0.74 | $0.69 | $0.66 | $0.61 | $0.57 | $0.53 | $0.49 | $0.45 | $0.41 | $0.39 | $0.00 | $0.35 | $0.33 | $0.31 | $0.29 | $0.27 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 9.65% | 8.62% | 8.04% | 13.87% | 18.83% | 20.28% | 19.06% | 22.48% | 24.59% | 23.03% | 23.93% | 0 | 29.91% | 31.43% | 29.25% | 24.37% | 22.69% | 0 | 0 | 0 |
| Sha. | Shares | N/AM | 73.3M | 74.14M | 74.28M | 74.1M | 73.84M | 74.19M | 73.99M | 73.26M | 72.33M | 71.5M | 70.34M | 68.71M | 67.56M | 66.69M | 66.21M | 65.47M | 64.24M | 66.08M | 64M | 61.97M |
| OCF | Operating Cash Flow | N/A | $776.50M | $724.00M | $584.00M | $472.50M | $367.20M | $288.60M | $263.30M | $219.40M | $212.40M | $0.00M | $0.00M | $0.00M | $130.70M | $138.30M | $137.70M | $135.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $358.30M | $439.40M | $330.60M | $298.10M | $240.80M | $183.90M | $132.50M | $49.20M | $80.80M | $0.00M | $0.00M | $0.00M | $35.30M | $67.20M | $32.80M | $-3.60M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $5.65 | $5.58 | $5.91 | $4.44 | $4.03 | $3.25 | $2.49 | $1.79 | $0.67 | $1.12 | $1.00 | $0.93 | $0.81 | $0.50 | $0.97 | $0.46 | $-0.06 | $-0.07 | $0.83 | $0.41 | $0.20 |
