$19.46B
Revenue
$16.16
Earnings Per Share
16.29%
Gross Margin %
$336.57M
Free Cash Flow
Revenue
19,455.00
Earnings Per Share
16.16
Gross Margin %
16.29
Free Cash Flow
336.57
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $19.46B | $19.72B | $21.99B | $19.46B | $20.42B | $21.04B | $21.25B | $20.72B | $20.89B | $19.87B | $18.77B | $18.14B | $18.67B | $18.37B | $17.10B | $18.91B | $19.41B | $18.08B | $14.32B | $13.22B |
| GM % | Gross Margin % | 15.67% | 16.29% | 15.58% | 20.05% | 19.79% | 17.30% | 16.81% | 16.95% | 17.82% | 17.52% | 17.08% | 17.57% | 15.66% | 13.62% | 14.44% | 13.53% | 13.35% | 14.90% | 14.71% | 15.32% | 16.18% |
| OM | Operating Margin | 5.53% | 5.91% | 6.66% | 10.59% | 9.73% | 6.45% | 5.99% | 6.53% | 7.37% | 7.11% | 6.66% | 7.70% | 5.81% | 4.78% | 5.55% | 4.28% | 3.69% | 5.79% | 4.86% | 5.93% | 5.85% |
| EPS | Earnings Per Share | $-29.44 | $16.16 | $19.64 | $26.59 | $18.55 | $16.00 | $15.16 | $13.74 | $14.06 | $12.38 | $11.39 | $10.02 | $7.05 | $6.73 | $9.65 | $4.74 | $5.36 | $7.76 | $5.51 | $6.13 | $5.90 |
| Div. | Dividends | N/A | $7.00 | $7.00 | $5.45 | $4.85 | $4.75 | $4.55 | $4.30 | $3.90 | $3.45 | $2.88 | $2.38 | $2.00 | $1.93 | $1.72 | $1.72 | $1.72 | $1.72 | $1.72 | $1.72 | $1.72 |
| PR % | Payout Ratio % | 0 | 43.32% | 35.64% | 20.50% | 26.15% | 29.69% | 30.01% | 31.30% | 27.74% | 27.87% | 25.29% | 23.75% | 28.37% | 28.68% | 17.82% | 36.29% | 32.09% | 22.16% | 31.22% | 28.06% | 29.15% |
| Sha. | Shares | N/AM | 54.64M | 54.5M | 58.61M | 62.98M | 62.78M | 63.57M | 70.69M | 74.47M | 77.23M | 78.1M | 77.46M | 78.54M | 76.61M | 76.05M | 74.81M | 73.56M | 75.83M | 78.7M | 68.09M | 66.86M |
| OCF | Operating Cash Flow | N/A | $915.00M | $1.39B | $2.18B | $1.50B | $1.23B | $1.23B | $1.26B | $1.20B | $1.23B | $1.48B | $1.26B | $696.00M | $530.00M | $1.08B | $1.55B | $327.00M | $927.00M | $880.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $336.57M | $820.00M | $1.65B | $1.09B | $698.00M | $639.00M | $580.00M | $543.00M | $536.00M | $759.00M | $684.00M | $220.00M | $-78.00M | $485.00M | $1.01B | $-,220.00M | $391.00M | $304.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.35 | $6.65 | $14.67 | $26.59 | $17.38 | $10.96 | $9.51 | $7.91 | $7.14 | $6.81 | $9.69 | $8.63 | $2.82 | $-1.02 | $6.21 | $13.53 | $-2.93 | $5.06 | $4.15 | $5.81 | $4.20 |
