$6.64B
Revenue
$3.61
FFO
40.70%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
6,638.00
Earnings Per Share
0.83
Gross Margin %
40.70
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $6.64B | $5.86B | $4.74B | $4.61B | $5.12B | $4.70B | $4.32B | $4.28B | $3.86B | $3.34B | $2.88B | $1.82B | $1.42B | $680.53M | $568.97M | $551.21M | $486.02M | $322.82M | $281.85M | $251.40M |
| GM % | Gross Margin % | 40.16% | 40.70% | 39.45% | 44.36% | 41.55% | 47.11% | 48.24% | 50.26% | 54.92% | 55.10% | 55.95% | 53.40% | 63.62% | 65.94% | 73.36% | 87.43% | 91.53% | 92.15% | 99.29% | 99.55% | 99.48% |
| OM | Operating Margin | 15.82% | 16.89% | 14.16% | 19.64% | 16.22% | 24.58% | 25.33% | 26.09% | 30.24% | 29.87% | 26.43% | 19.58% | 30.19% | 30.63% | 35.37% | 51.80% | 55.25% | 54.57% | 61.91% | 66.62% | 65.86% |
| FFO | FFO | $0.50 | $3.61 | $3.34 | $3.19 | $3.50 | $4.14 | $4.03 | $4.24 | $4.54 | $4.37 | $4.12 | $3.76 | $3.48 | $3.31 | $2.95 | $3.12 | $3.37 | $3.12 | $2.92 | $2.88 | $2.86 |
| Div. | Dividends | N/A | $2.44 | $2.44 | $2.44 | $2.70 | $3.48 | $3.48 | $3.48 | $3.44 | $3.30 | $3.18 | $3.06 | $2.96 | $2.84 | $2.74 | $2.72 | $2.70 | $2.62 | $2.46 | $2.46 | $2.39 |
| PR % | Payout Ratio % | 0 | 67.59% | 73.05% | 76.49% | 77.14% | 84.06% | 86.35% | 82.08% | 75.77% | 75.51% | 77.18% | 81.38% | 85.06% | 85.80% | 92.88% | 87.18% | 80.12% | 83.97% | 84.25% | 85.42% | 83.57% |
| Sha. | Shares | N/AM | 568.88M | 490.64M | 447.28M | 417.38M | 410.33M | 386.36M | 371.67M | 362.56M | 355.14M | 329.91M | 289.97M | 260.43M | 192.28M | 147.38M | 123.69M | 110.74M | 85.76M | 73.54M | 58.63M | 53.35M |
| OCF | Operating Cash Flow | N/A | $0.00M | $1.33B | $1.28B | $1.36B | $1.54B | $1.58B | $1.43B | $1.63B | $1.37B | $1.14B | $988.50M | $818.13M | $588.22M | $364.74M | $381.26M | $335.65M | $263.88M | $216.45M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $0.00M | $0.00M | $574.77M | $918.43M | $883.66M | $1.15B | $951.19M | $1.01B | $0.00M | $1.27B | $-2,999.55M | $772.96M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.97 | $3.11 | $2.87 | $3.00 | $3.28 | $3.82 | $4.24 | $3.91 | $4.39 | $3.78 | $3.50 | $3.33 | $3.34 | $3.04 | $2.69 | $3.14 | $3.60 | $3.28 | $3.16 | $3.19 | $2.55 |
