$22.39B
Revenue
$14.60
Earnings Per Share
21.64%
Gross Margin %
$663.97M
Free Cash Flow
Revenue
22,385.20
Earnings Per Share
14.60
Gross Margin %
21.64
Free Cash Flow
663.97
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $22.39B | $21.42B | $18.22B | $12.33B | $8.36B | $8.18B | $7.68B | $7.34B | $7.52B | $7.89B | $7.51B | $6.58B | $6.13B | $5.06B | $4.62B | $6.11B | $6.00B | $5.32B | $4.42B | $3.74B |
| GM % | Gross Margin % | 21.77% | 21.64% | 21.76% | 20.82% | 19.24% | 18.92% | 19.17% | 19.33% | 19.74% | 19.87% | 20.42% | 20.57% | 20.24% | 20.19% | 19.72% | 19.46% | 19.75% | 20.36% | 20.42% | 19.02% | 19.03% |
| OM | Operating Margin | 6.92% | 6.61% | 7.14% | 5.49% | 4.31% | 4.20% | 4.33% | 4.18% | 4.53% | 4.97% | 5.91% | 5.92% | 5.61% | 5.44% | 4.17% | 3.89% | 5.66% | 6.57% | 6.86% | 4.73% | 3.99% |
| EPS | Earnings Per Share | $14.99 | $14.60 | $16.42 | $9.98 | $4.37 | $5.20 | $4.82 | $3.93 | $3.80 | $4.18 | $5.18 | $5.02 | $4.49 | $3.96 | $2.53 | $2.35 | $4.96 | $4.73 | $4.10 | $2.43 | $1.51 |
| Div. | Dividends | N/A | $1.50 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 10.27% | 0.00% | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 50.95M | 51.1M | 50.7M | 50.16M | 41.87M | 45.2M | 47.06M | 48.72M | 42.2M | 44.56M | 44.38M | 44.09M | 43.46M | 43.05M | 42.41M | 42.22M | 42.83M | 48.86M | 48.08M | 46.72M |
| OCF | Operating Cash Flow | N/A | $493.20M | $11.04M | $67.14M | $543.93M | $224.37M | $296.70M | $149.10M | $300.20M | $283.05M | $251.10M | $315.10M | $288.20M | $167.50M | $127.30M | $291.60M | $271.10M | $262.28M | $211.18M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $663.97M | $-88.37M | $12.39M | $586.00M | $180.30M | $260.50M | $127.60M | $282.20M | $261.39M | $230.60M | $308.40M | $265.10M | $134.20M | $112.20M | $278.60M | $235.82M | $246.16M | $192.82M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $13.39 | $6.72 | $-2.87 | $-0.89 | $9.90 | $4.18 | $5.58 | $2.67 | $6.40 | $6.02 | $5.19 | $6.51 | $6.07 | $3.10 | $2.64 | $6.59 | $5.77 | $5.39 | $3.87 | $5.97 | $0.23 |
