$4.50B
Revenue
$2.99
FFO
43.53%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
4,497.83
Earnings Per Share
0.00
Gross Margin %
43.53
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.50B | $4.13B | $3.83B | $3.80B | $3.87B | $3.75B | $3.57B | $3.44B | $3.29B | $3.08B | $2.75B | $2.49B | $1.76B | $1.02B | $501.09M | $487.44M | $483.99M | $418.45M | $332.99M | $236.86M |
| GM % | Gross Margin % | 43.03% | 43.53% | 44.06% | 45.54% | 48.32% | 53.09% | 54.31% | 58.33% | 58.16% | 57.06% | 56.27% | 55.52% | 60.74% | 61.16% | 67.44% | 67.18% | 66.45% | 73.20% | 99.20% | 99.19% | 99.43% |
| OM | Operating Margin | 14.28% | 14.32% | 14.06% | 16.53% | 15.69% | 21.69% | 25.36% | 29.65% | 28.41% | 25.93% | 25.72% | 25.89% | 28.02% | 31.18% | 42.37% | 41.59% | 36.92% | 37.82% | 64.80% | 64.61% | 71.05% |
| FFO | FFO | $0.01 | $2.99 | $2.98 | $2.87 | $3.21 | $3.84 | $4.05 | $4.15 | $4.13 | $4.45 | $4.45 | $4.12 | $3.73 | $3.31 | $2.83 | $2.66 | $2.77 | $2.68 | $2.40 | $2.08 | $1.79 |
| Div. | Dividends | N/A | $1.80 | $1.80 | $1.80 | $2.14 | $3.17 | $3.16 | $3.12 | $2.97 | $3.04 | $2.97 | $2.74 | $2.48 | $2.30 | $2.14 | $2.05 | $2.05 | $1.94 | $1.58 | $1.44 | $1.30 |
| PR % | Payout Ratio % | 0 | 60.20% | 60.40% | 62.72% | 66.67% | 82.55% | 78.02% | 75.18% | 71.91% | 68.31% | 66.74% | 66.50% | 66.49% | 69.49% | 75.62% | 77.07% | 74.01% | 72.39% | 65.83% | 69.23% | 72.63% |
| Sha. | Shares | N/AM | 402.46M | 399.99M | 399.5M | 374.66M | 372.86M | 356.65M | 356.2M | 354.62M | 336.07M | 330.81M | 294.28M | 291.94M | 288.92M | 162.92M | 156.71M | 143.4M | 138.31M | 106.27M | 103.81M | 84.79M |
| OCF | Operating Cash Flow | N/A | $1.12B | $1.12B | $1.03B | $1.45B | $1.44B | $1.38B | $1.44B | $1.37B | $1.39B | $1.25B | $1.19B | $992.82M | $773.20M | $447.62M | $422.10M | $364.18M | $399.81M | $238.87M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $860.45M | $898.03M | $840.84M | $1.30B | $877.14M | $1.25B | $1.29B | $1.25B | $1.28B | $1.17B | $1.11B | $923.39M | $722.73M | $427.76M | $408.30M | $347.82M | $393.44M | $238.50M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.20 | $2.14 | $2.25 | $2.20 | $3.49 | $3.50 | $3.51 | $3.65 | $3.59 | $3.91 | $3.97 | $3.80 | $3.16 | $3.16 | $2.74 | $2.69 | $2.60 | $3.21 | $2.29 | $2.35 | $1.80 |
