$1.81B
Revenue
$2.58
FFO
51.95%
Gross Margin %
$0.00M
Free Cash Flow
Revenue
1,811.16
Earnings Per Share
0.27
Gross Margin %
51.95
Free Cash Flow
0.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.81B | $1.80B | $1.59B | $1.53B | $1.92B | $2.16B | $2.31B | $2.51B | $2.50B | $2.64B | $2.76B | $2.77B | $2.92B | $2.78B | $2.74B | $2.70B | $3.27B | $2.71B | $2.55B | $1.71B |
| GM % | Gross Margin % | 32.27% | 51.95% | 34.72% | 53.64% | 51.63% | 54.18% | 55.66% | 57.62% | 60.79% | 57.45% | 58.05% | 55.11% | 58.13% | 59.70% | 62.69% | 61.49% | 57.78% | 61.57% | 60.41% | 49.11% | 65.43% |
| OM | Operating Margin | -13.42% | 20.26% | -12.96% | 21.84% | 16.95% | 24.78% | 27.97% | 29.94% | 35.26% | 31.74% | 30.68% | 27.50% | 35.00% | 34.44% | 36.46% | 33.99% | 28.67% | 36.13% | 33.61% | 29.20% | 45.89% |
| FFO | FFO | $-2.03 | $2.58 | $3.07 | $2.94 | $3.34 | $5.19 | $3.71 | $3.77 | $4.79 | $5.33 | $4.87 | $3.41 | $5.24 | $5.96 | $5.63 | $4.29 | $6.31 | $5.92 | $5.57 | $4.94 | $5.36 |
| Div. | Dividends | N/A | $0.68 | $2.12 | $2.12 | $2.38 | $2.64 | $2.52 | $2.62 | $2.52 | $2.52 | $2.92 | $2.92 | $3.76 | $2.76 | $2.60 | $3.20 | $3.58 | $3.36 | $3.69 | $3.00 | $2.97 |
| PR % | Payout Ratio % | 0 | 26.36% | 69.06% | 72.11% | 71.26% | 50.87% | 67.92% | 69.50% | 52.61% | 47.28% | 59.96% | 85.63% | 71.76% | 46.31% | 46.18% | 74.59% | 56.74% | 56.76% | 66.25% | 60.73% | 55.41% |
| Sha. | Shares | N/AM | 190.39M | 191.87M | 191.72M | 191.35M | 190.99M | 190.54M | 189.98M | 189.1M | 188.58M | 187.89M | 187.28M | 186.73M | 185.08M | 183.66M | 181.21M | 155.46M | 153.37M | 151.6M | 141.27M | 127.82M |
| OCF | Operating Cash Flow | N/A | $0.00M | $307.92M | $761.81M | $424.24M | $662.54M | $802.64M | $860.14M | $1.00B | $672.15M | $1.14B | $1.04B | $825.05M | $702.50M | $771.09M | $0.00M | $0.00M | $697.33M | $824.67M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $0.00M | $-,343.82M | $26.41M | $0.00M | $-,220.18M | $149.85M | $232.98M | $555.24M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $3.21 | $3.07 | $3.84 | $3.63 | $1.88 | $3.21 | $3.93 | $4.20 | $4.85 | $3.14 | $5.62 | $5.12 | $4.04 | $3.48 | $3.92 | $3.36 | $4.94 | $4.21 | $5.40 | $5.44 | $5.27 |
