$7.78B
Revenue
$7.00
Earnings Per Share
25.04%
Gross Margin %
$701.73M
Free Cash Flow
Revenue
7,781.90
Earnings Per Share
7.00
Gross Margin %
25.04
Free Cash Flow
701.73
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $7.78B | $7.32B | $5.55B | $4.86B | $4.93B | $4.38B | $3.89B | $3.59B | $3.42B | $2.99B | $2.77B | $2.57B | $2.56B | $2.56B | $2.69B | $3.65B | $3.33B | $3.34B | $2.90B | $2.45B |
| GM % | Gross Margin % | 23.78% | 25.04% | 21.29% | 24.93% | 26.39% | 25.48% | 25.12% | 25.54% | 27.53% | 25.06% | 19.62% | 15.41% | 13.01% | 11.07% | 11.75% | 16.58% | 20.53% | 28.57% | 27.88% | 24.48% | 23.81% |
| OM | Operating Margin | 16.66% | 17.76% | 14.02% | 17.17% | 18.57% | 17.70% | 17.27% | 16.55% | 18.86% | 16.11% | 9.96% | 5.55% | 2.73% | -0.45% | -1.05% | 4.78% | 11.16% | 19.71% | 19.89% | 16.18% | 15.48% |
| EPS | Earnings Per Share | $6.17 | $7.00 | $5.11 | $5.04 | $4.68 | $4.70 | $4.05 | $3.04 | $2.86 | $2.16 | $0.91 | $-0.11 | $-0.46 | $-0.48 | $-0.63 | $0.16 | $1.74 | $4.78 | $4.65 | $3.24 | $2.52 |
| Div. | Dividends | N/A | $1.72 | $1.60 | $1.48 | $1.36 | $1.24 | $1.12 | $1.00 | $0.80 | $0.40 | $0.22 | $0.04 | $0.04 | $0.76 | $1.00 | $1.48 | $1.96 | $1.84 | $1.48 | $1.16 | $1.04 |
| PR % | Payout Ratio % | 0 | 24.57% | 31.31% | 29.37% | 29.06% | 26.38% | 27.65% | 32.89% | 27.97% | 18.52% | 24.18% | -36.36% | -8.70% | -,158.33% | -,158.73% | 925.00% | 112.64% | 38.49% | 31.83% | 35.80% | 41.27% |
| Sha. | Shares | N/AM | 132.23M | 132.97M | 132.79M | 132.55M | 132.39M | 131.83M | 132.48M | 132.36M | 133.18M | 132.11M | 130.56M | 129.87M | 129.25M | 129.06M | 126.33M | 110.36M | 108.37M | 94.61M | 100.33M | 102.66M |
| OCF | Operating Cash Flow | N/A | $1.54B | $1.15B | $1.01B | $1.07B | $984.12M | $832.78M | $644.68M | $644.59M | $503.38M | $260.34M | $360.96M | $238.48M | $169.04M | $202.71M | $453.00M | $435.19M | $708.14M | $579.35M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $701.73M | $535.60M | $560.60M | $708.17M | $600.03M | $363.69M | $185.11M | $294.44M | $214.12M | $35.40M | $85.58M | $145.12M | $70.13M | $116.38M | $343.27M | $81.99M | $224.82M | $144.14M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $4.71 | $4.99 | $4.03 | $4.22 | $5.34 | $4.54 | $2.75 | $1.40 | $2.21 | $1.73 | $0.28 | $0.62 | $1.12 | $0.54 | $0.91 | $2.89 | $0.75 | $2.32 | $1.73 | $2.52 | $3.68 |
