$14.33B
Revenue
$40.74
Earnings Per Share
41.31%
Gross Margin %
$2.45B
Free Cash Flow
Revenue
14,332.00
Earnings Per Share
40.74
Gross Margin %
41.31
Free Cash Flow
2,448.70
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $14.33B | $11.64B | $9.72B | $8.53B | $9.35B | $8.05B | $6.64B | $5.76B | $5.82B | $5.69B | $4.96B | $4.12B | $2.61B | $2.24B | $2.36B | $3.27B | $3.73B | $3.64B | $3.56B | $3.09B |
| GM % | Gross Margin % | 41.57% | 41.31% | 43.15% | 40.04% | 37.89% | 40.05% | 42.62% | 42.93% | 42.31% | 43.13% | 43.39% | 40.99% | 39.45% | 34.39% | 29.41% | 26.25% | 34.47% | 35.26% | 35.62% | 33.91% | 32.91% |
| OM | Operating Margin | 25.70% | 27.65% | 27.99% | 23.87% | 22.23% | 24.02% | 25.90% | 25.43% | 25.41% | 26.25% | 25.26% | 23.07% | 20.35% | 16.62% | 10.33% | 6.66% | 17.11% | 17.71% | 17.23% | 15.94% | 15.63% |
| EPS | Earnings Per Share | $24.14 | $40.74 | $32.50 | $22.06 | $17.44 | $19.52 | $16.26 | $10.59 | $8.65 | $8.02 | $6.91 | $4.91 | $3.76 | $1.87 | $0.33 | $-0.76 | $2.62 | $2.62 | $2.28 | $1.92 | $1.21 |
| Div. | Dividends | N/A | $5.92 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 14.53% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 67.19M | 69.36M | 72.42M | 72.2M | 74.38M | 79.59M | 84.43M | 84.31M | 90.97M | 96.52M | 93.22M | 93.01M | 63.77M | 60.63M | 60.17M | 60M | 86.32M | 81.24M | 77.52M | 77.87M |
| OCF | Operating Cash Flow | N/A | $4.70B | $4.43B | $3.69B | $2.66B | $3.02B | $2.85B | $2.23B | $1.95B | $2.00B | $1.80B | $1.55B | $721.00M | $608.00M | $452.00M | $438.00M | $764.00M | $868.00M | $858.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $2.45B | $1.73B | $1.49B | $2.40B | $1.51B | $1.25B | $907.00M | $1.11B | $897.00M | $557.00M | $383.00M | $-,223.00M | $-,202.00M | $78.00M | $407.00M | $60.00M | $-2.00M | $772.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $17.51 | $32.25 | $24.16 | $20.14 | $32.45 | $19.46 | $14.83 | $10.28 | $12.59 | $9.43 | $5.37 | $3.82 | $-3.00 | $0.16 | $3.67 | $5.92 | $4.34 | $1.96 | $2.50 | $1.39 | $3.71 |
