$14.28B
Revenue
$10.54
Earnings Per Share
39.50%
Gross Margin %
$585.00M
Free Cash Flow
Revenue
14,281.98
Earnings Per Share
10.54
Gross Margin %
39.50
Free Cash Flow
585.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $14.28B | $13.40B | $12.64B | $11.56B | $11.38B | $10.77B | $10.41B | $9.77B | $9.78B | $8.76B | $8.41B | $6.96B | $7.50B | $5.57B | $5.20B | $5.02B | $4.75B | $4.19B | $3.94B | $3.94B |
| GM % | Gross Margin % | 38.46% | 39.50% | 38.53% | 39.95% | 40.30% | 39.88% | 40.37% | 41.54% | 42.49% | 42.65% | 42.22% | 39.93% | 39.08% | 38.88% | 37.14% | 38.14% | 37.79% | 37.48% | 38.83% | 40.69% | 39.51% |
| OM | Operating Margin | 8.63% | 8.23% | 7.92% | 11.03% | 11.76% | 11.54% | 11.40% | 12.30% | 13.12% | 13.93% | 13.40% | 13.78% | 14.04% | 13.27% | 11.41% | 11.09% | 9.02% | 8.67% | 8.51% | 8.80% | 9.33% |
| EPS | Earnings Per Share | $9.86 | $10.54 | $9.88 | $11.82 | $11.12 | $9.99 | $9.53 | $7.53 | $7.32 | $6.87 | $5.78 | $4.55 | $4.15 | $3.97 | $2.55 | $2.49 | $1.93 | $1.54 | $1.40 | $1.28 | $1.33 |
| Div. | Dividends | N/A | $0.80 | $0.80 | $0.80 | $0.20 | $0.60 | $0.40 | $0.40 | $0.40 | $0.40 | $0.30 | $0.20 | $0.20 | $0.20 | $0.20 | $0.17 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 |
| PR % | Payout Ratio % | 0 | 7.59% | 8.10% | 6.77% | 1.80% | 6.01% | 4.20% | 5.31% | 5.46% | 5.82% | 5.19% | 4.40% | 4.82% | 5.04% | 7.84% | 6.83% | 8.29% | 10.39% | 11.43% | 12.50% | 12.03% |
| Sha. | Shares | N/AM | 67.22M | 70.67M | 74.81M | 85.09M | 86.73M | 90.78M | 94.27M | 96.6M | 97.67M | 98.94M | 98.61M | 97.73M | 96.73M | 97.47M | 96.98M | 98.93M | 103.51M | 107.75M | 108.35M | 115.48M |
| OCF | Operating Cash Flow | N/A | $1.27B | $996.02M | $883.70M | $2.36B | $1.44B | $1.34B | $1.18B | $1.29B | $1.02B | $1.04B | $884.24M | $815.27M | $718.25M | $501.34M | $533.31M | $463.10M | $348.50M | $169.24M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $585.00M | $262.02M | $28.04M | $1.63B | $804.37M | $675.93M | $625.08M | $768.54M | $641.58M | $644.73M | $525.75M | $452.08M | $432.57M | $262.07M | $153.39M | $108.56M | $8.69M | $-,171.90M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $6.22 | $7.57 | $3.58 | $0.58 | $19.12 | $8.82 | $6.15 | $6.91 | $8.15 | $6.97 | $6.39 | $4.85 | $3.69 | $3.68 | $2.52 | $1.44 | $1.15 | $-0.56 | $-1.58 | $1.65 | $1.34 |
