$1.62B
Revenue
$2.47
FFO
66.84%
Gross Margin %
$782.00M
Free Cash Flow
Revenue
1,620.66
Earnings Per Share
1.36
Gross Margin %
66.84
Free Cash Flow
782.00
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $1.62B | $1.51B | $1.29B | $1.24B | $1.14B | $1.04B | $984.31M | $948.46M | $871.93M | $805.00M | $758.93M | $713.93M | $691.26M | $632.25M | $602.90M | $563.41M | $497.47M | $694.47M | $680.55M | $604.27M |
| GM % | Gross Margin % | 66.82% | 66.84% | 66.34% | 66.99% | 67.46% | 72.40% | 68.83% | 70.14% | 69.40% | 69.29% | 67.36% | 65.91% | 65.35% | 64.51% | 74.12% | 74.08% | 74.60% | 74.74% | 74.50% | 72.53% | 71.49% |
| OM | Operating Margin | 19.29% | 19.07% | 15.77% | 14.84% | 11.97% | 27.45% | 20.69% | 21.43% | 18.67% | 18.60% | 14.83% | 13.74% | 9.49% | 2.61% | 5.31% | 7.16% | 9.56% | 16.42% | 19.93% | 20.13% | 24.41% |
| FFO | FFO | $1.38 | $2.47 | $2.32 | $2.01 | $2.04 | $2.08 | $1.95 | $1.87 | $1.78 | $1.67 | $1.53 | $1.45 | $1.35 | $1.29 | $1.10 | $1.16 | $1.51 | $1.80 | $1.69 | $1.60 | $1.50 |
| Div. | Dividends | N/A | $1.68 | $1.52 | $1.45 | $1.44 | $1.37 | $1.29 | $1.24 | $1.18 | $1.11 | $1.04 | $0.94 | $0.88 | $0.80 | $0.73 | $0.85 | $1.22 | $1.32 | $1.25 | $1.20 | $1.17 |
| PR % | Payout Ratio % | 0 | 68.02% | 65.52% | 72.14% | 70.59% | 65.87% | 66.15% | 66.31% | 66.29% | 66.47% | 67.97% | 64.83% | 65.19% | 62.02% | 66.36% | 73.28% | 80.79% | 73.33% | 73.96% | 75.00% | 78.00% |
| Sha. | Shares | N/AM | 329.22M | 329.17M | 318.26M | 296.82M | 294.63M | 275.61M | 268.16M | 267.37M | 262.13M | 258.77M | 251.43M | 250.18M | 223.34M | 182.5M | 156.06M | 148.82M | 133.35M | 135.54M | 134.29M | 137.02M |
| OCF | Operating Cash Flow | N/A | $832.66M | $820.07M | $663.96M | $0.00M | $0.00M | $560.68M | $0.00M | $0.00M | $431.62M | $392.36M | $0.00M | $0.00M | $0.00M | $214.18M | $0.00M | $179.75M | $250.58M | $229.61M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $782.00M | $746.21M | $653.82M | $0.00M | $0.00M | $555.83M | $473.12M | $423.98M | $427.57M | $386.86M | $332.26M | $309.39M | $192.34M | $135.86M | $0.00M | $156.50M | $246.03M | $226.14M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.45 | $2.47 | $2.47 | $2.16 | $2.00 | $2.14 | $2.06 | $1.92 | $1.99 | $1.74 | $1.54 | $1.31 | $1.31 | $1.14 | $1.21 | $1.42 | $1.11 | $1.88 | $1.52 | $1.78 | $1.79 |
