$4.55B
Revenue
$4.21
Earnings Per Share
34.65%
Gross Margin %
$157.30M
Free Cash Flow
Revenue
4,553.20
Earnings Per Share
4.21
Gross Margin %
34.65
Free Cash Flow
157.30
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.55B | $4.51B | $3.96B | $3.38B | $3.14B | $2.62B | $2.51B | $2.39B | $2.39B | $2.17B | $2.04B | $1.96B | $1.88B | $1.69B | $1.52B | $1.88B | $1.88B | $1.84B | $1.78B | $1.65B |
| GM % | Gross Margin % | 34.75% | 34.65% | 33.38% | 33.80% | 35.36% | 34.99% | 35.93% | 36.76% | 36.56% | 34.96% | 35.59% | 35.50% | 34.36% | 33.79% | 34.10% | 33.54% | 34.75% | 36.14% | 35.04% | 34.58% | 35.89% |
| OM | Operating Margin | 13.49% | 12.80% | 12.86% | 12.81% | 12.83% | 12.35% | 14.25% | 14.18% | 13.98% | 12.51% | 12.11% | 11.30% | 10.50% | 9.79% | 8.95% | 7.56% | 10.56% | 11.92% | 11.05% | 10.27% | 10.00% |
| EPS | Earnings Per Share | $3.58 | $4.21 | $4.20 | $3.62 | $3.02 | $3.00 | $2.67 | $2.47 | $2.06 | $1.78 | $1.51 | $1.31 | $1.07 | $0.93 | $0.70 | $0.43 | $0.80 | $0.85 | $0.73 | $0.61 | $0.50 |
| Div. | Dividends | N/A | $1.36 | $1.20 | $1.05 | $1.00 | $0.90 | $0.83 | $0.73 | $0.63 | $0.53 | $0.43 | $0.31 | $0.24 | $0.20 | $0.18 | $0.15 | $0.00 | $0.12 | $0.09 | $0.06 | $0.00 |
| PR % | Payout Ratio % | 0 | 32.30% | 28.57% | 29.01% | 33.11% | 30.00% | 31.09% | 29.55% | 30.58% | 29.78% | 28.48% | 23.66% | 22.43% | 21.51% | 25.71% | 34.88% | 0 | 14.12% | 12.33% | 9.84% | 0 |
| Sha. | Shares | N/AM | 103.87M | 104.01M | 104.49M | 107.63M | 106.83M | 105.83M | 106.62M | 108.11M | 109.48M | 111.52M | 113.62M | 116.69M | 118.39M | 126.12M | 133.86M | 142.22M | 153.01M | 164.18M | 173.28M | 186.23M |
| OCF | Operating Cash Flow | N/A | $306.80M | $297.17M | $555.47M | $539.37M | $337.37M | $364.81M | $360.75M | $361.94M | $236.87M | $182.37M | $221.88M | $185.80M | $113.88M | $193.51M | $251.47M | $215.72M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $157.30M | $153.69M | $451.46M | $461.31M | $244.49M | $274.68M | $302.47M | $311.22M | $180.50M | $111.23M | $172.45M | $142.56M | $56.43M | $144.81M | $213.53M | $166.81M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.19 | $1.51 | $1.40 | $3.95 | $4.28 | $2.29 | $2.58 | $2.79 | $3.04 | $1.74 | $0.99 | $1.49 | $1.20 | $0.45 | $1.10 | $1.49 | $1.11 | $0.87 | $0.88 | $0.76 | $0.74 |
