$4.93B
Revenue
$2.40
Earnings Per Share
43.28%
Gross Margin %
$407.17M
Free Cash Flow
Revenue
4,925.40
Earnings Per Share
2.40
Gross Margin %
43.28
Free Cash Flow
407.17
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.93B | $4.92B | $4.93B | $3.68B | $3.11B | $2.70B | $2.75B | $3.13B | $3.15B | $2.99B | $2.46B | $1.40B | $1.42B | $1.11B | $831.16M | $927.82M | $1.11B | $945.05M | $836.73M | $684.87M |
| GM % | Gross Margin % | 42.82% | 43.28% | 41.87% | 43.78% | 44.68% | 43.21% | 41.91% | 41.51% | 41.87% | 39.60% | 38.48% | 41.18% | 50.94% | 52.41% | 50.24% | 47.37% | 43.22% | 48.33% | 48.73% | 50.67% | 52.71% |
| OM | Operating Margin | 12.61% | 11.93% | 13.63% | 17.88% | 14.15% | 11.61% | 10.07% | 10.90% | 12.99% | 9.34% | 8.96% | 10.47% | 18.33% | 24.01% | 22.25% | 17.44% | 14.43% | 22.06% | 22.15% | 22.78% | 22.05% |
| EPS | Earnings Per Share | $2.22 | $2.40 | $2.60 | $3.19 | $1.91 | $1.00 | $0.74 | $0.80 | $1.03 | $0.80 | $0.66 | $0.60 | $0.65 | $0.80 | $0.54 | $0.28 | $0.24 | $0.44 | $0.33 | $0.27 | $0.21 |
| Div. | Dividends | N/A | $0.44 | $0.40 | $0.32 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.06 | $0.08 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 18.33% | 15.38% | 10.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 25.00% | 18.18% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 173.6M | 172.1M | 181.09M | 205.35M | 215.45M | 218.57M | 217.3M | 215.19M | 249.7M | 243.69M | 242.56M | 239.15M | 255.21M | 275.12M | 294.81M | 299.58M | 298.38M | 339.85M | 353.15M | 393.93M |
| OCF | Operating Cash Flow | N/A | $570.30M | $378.80M | $723.10M | $654.70M | $314.80M | $207.50M | $222.90M | $165.50M | $234.20M | $225.20M | $98.50M | $189.90M | $248.71M | $184.12M | $134.99M | $198.39M | $126.36M | $165.82M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $407.17M | $72.30M | $599.80M | $543.40M | $226.60M | $133.90M | $155.90M | $103.10M | $168.30M | $177.70M | $58.50M | $139.40M | $219.24M | $165.98M | $120.69M | $187.90M | $110.21M | $128.61M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $1.93 | $2.24 | $0.41 | $3.04 | $2.62 | $1.03 | $2.01 | $2.89 | $1.76 | $2.73 | $2.92 | $0.97 | $2.27 | $3.27 | $2.36 | $1.61 | $2.51 | $1.38 | $1.50 | $0.16 | $0.39 |
