$3.28B
Revenue
$2.83
Earnings Per Share
48.37%
Gross Margin %
$760.82M
Free Cash Flow
Revenue
3,279.25
Earnings Per Share
2.83
Gross Margin %
48.37
Free Cash Flow
760.82
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $3.28B | $2.99B | $2.94B | $2.30B | $2.21B | $1.90B | $3.34B | $3.05B | $6.01B | $5.16B | $5.35B | $5.24B | $5.44B | $5.61B | $6.77B | $7.44B | $8.03B | $7.60B | $7.38B |
| GM % | Gross Margin % | 44.29% | 48.37% | 46.55% | 48.85% | 46.79% | 51.71% | 50.94% | 60.88% | 58.74% | 63.64% | 58.66% | 45.01% | 43.49% | 45.20% | 41.37% | 41.03% | 44.03% | 44.31% | 46.27% | 48.15% |
| OM | Operating Margin | 25.78% | 30.75% | 27.85% | 30.47% | 25.80% | 31.31% | 28.57% | 37.13% | 32.35% | 28.65% | 20.81% | 17.03% | 16.37% | 19.43% | 15.46% | 18.25% | 23.16% | 24.27% | 26.60% | 29.00% |
| EPS | Earnings Per Share | $2.85 | $2.83 | $2.15 | $2.30 | $1.38 | $1.83 | $1.08 | $2.33 | $1.44 | $2.73 | $2.02 | $2.33 | $2.13 | $2.44 | $1.87 | $3.61 | $4.43 | $4.91 | $4.92 | $4.92 |
| Div. | Dividends | N/A | $0.38 | $0.00 | $0.00 | $0.28 | $0.28 | $0.35 | $0.56 | $0.68 | $0.80 | $0.80 | $0.80 | $0.24 | $0.16 | $0.16 | $1.60 | $1.42 | $1.20 | $1.12 | $1.04 |
| PR % | Payout Ratio % | 0 | 13.43% | 0 | 0 | 20.29% | 15.30% | 32.41% | 24.03% | 47.22% | 29.30% | 39.60% | 34.33% | 11.27% | 6.56% | 8.56% | 44.32% | 32.05% | 24.44% | 22.76% | 21.14% |
| Sha. | Shares | N/AM | 223.55M | 221.54M | 219.66M | 217.82M | 215.8M | 215.6M | 214.72M | 219.72M | 226.85M | 227.37M | 229.63M | 236.93M | 239.69M | 237.36M | 228.41M | 229.8M | 234.82M | 238.08M | 252.2M |
| OCF | Operating Cash Flow | N/A | $812.15M | $501.61M | $805.14M | $297.47M | $527.21M | $386.21M | $683.43M | $613.11M | $821.20M | $511.49M | $756.74M | $814.14M | $772.88M | $1.10B | $1.02B | $0.00M | $2.28B | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $760.82M | $438.54M | $759.64M | $209.12M | $461.98M | $309.33M | $588.63M | $494.34M | $844.63M | $470.49M | $697.99M | $775.26M | $816.31M | $1.03B | $852.19M | $0.00M | $2.07B | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.65 | $3.40 | $1.98 | $3.46 | $0.96 | $2.14 | $1.45 | $2.70 | $2.37 | $3.08 | $1.75 | $2.86 | $3.10 | $2.95 | $3.42 | $3.72 | $5.02 | $5.41 | $4.77 | $4.93 |
