$5.46B
Revenue
$18.19
Earnings Per Share
42.21%
Gross Margin %
$394.20M
Free Cash Flow
Revenue
5,458.60
Earnings Per Share
18.19
Gross Margin %
42.21
Free Cash Flow
394.20
Stock Value
Financials
| Year | Year | TTM | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $5.46B | $4.61B | $3.09B | $3.16B | $2.90B | $2.60B | $2.14B | $2.30B | $2.39B | $2.34B | $2.13B | $1.94B | $1.78B | $1.77B | $1.90B | $1.62B | $1.43B | $1.21B |
| GM % | Gross Margin % | 43.23% | 42.21% | 38.60% | 0.00% | 0.00% | 0.00% | 0.00% | 38.03% | 0.00% | 0.00% | 0.00% | 0.00% | 30.17% | 28.74% | 0.00% | 0.00% | 0.00% | 0.00% | 26.59% |
| OM | Operating Margin | 18.74% | 18.30% | 16.62% | 0.00% | 0.00% | 0.00% | 0.00% | 12.62% | 0.00% | 0.00% | 0.00% | 0.00% | 10.86% | 10.37% | 0.00% | 0.00% | 0.00% | 0.00% | 6.58% |
| EPS | Earnings Per Share | $16.49 | $18.19 | $16.86 | $11.36 | $10.10 | $8.56 | $6.93 | $5.44 | $5.18 | $5.60 | $4.91 | $4.33 | $3.81 | $3.06 | $3.10 | $3.35 | $2.72 | $2.17 | $1.85 |
| Div. | Dividends | N/A | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.00% | 0.00% | 0.00% | 0.00% |
| Sha. | Shares | N/AM | 47M | 47.19M | 37.02M | 36.63M | 36.21M | 35.7M | 35.22M | 34.47M | 35.27M | 37.64M | 37.3M | 36.71M | 36.64M | 36.21M | 36.02M | 35.32M | 34.85M | 33.85M |
| OCF | Operating Cash Flow | N/A | $486.80M | $824.60M | $618.90M | $482.10M | $446.90M | $374.70M | $316.20M | $210.20M | $283.70M | $204.10M | $189.50M | $219.50M | $141.80M | $154.90M | $120.40M | $166.70M | $78.40M | $0.00M |
| FCF | Free Cash Flow | N/A | $394.20M | $723.00M | $547.50M | $393.70M | $360.10M | $316.20M | $228.60M | $163.20M | $240.20M | $131.50M | $124.20M | $177.80M | $108.40M | $0.00M | $0.00M | $0.00M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $17.05 | $16.74 | $14.92 | $0.00 | $0.00 | $0.00 | $0.00 | $4.62 | $0.00 | $0.00 | $0.00 | $0.00 | $3.06 | $3.37 | $0.00 | $0.00 | $0.00 | $0.00 | $2.04 |
