$4.05B
Revenue
$3.61
Earnings Per Share
31.49%
Gross Margin %
$414.89M
Free Cash Flow
Revenue
4,054.08
Earnings Per Share
3.61
Gross Margin %
31.49
Free Cash Flow
414.89
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $4.05B | $4.03B | $3.82B | $3.05B | $3.45B | $3.52B | $3.31B | $3.20B | $2.97B | $2.41B | $1.98B | $1.91B | $1.83B | $1.54B | $1.13B |
| GM % | Gross Margin % | 32.81% | 31.49% | 33.06% | 33.86% | 31.93% | 34.76% | 36.23% | 35.91% | 35.48% | 34.50% | 35.27% | 36.57% | 34.99% | 36.13% | 38.44% | 34.62% |
| OM | Operating Margin | 15.24% | 14.97% | 14.85% | 16.77% | 12.81% | 17.60% | 18.71% | 17.48% | 15.50% | 14.79% | 16.33% | 18.29% | 16.97% | 17.06% | 14.85% | 8.50% |
| EPS | Earnings Per Share | $2.04 | $3.61 | $3.40 | $3.56 | $2.21 | $3.56 | $3.65 | $3.19 | $2.89 | $2.75 | $2.38 | $2.15 | $1.96 | $1.96 | $1.07 | $-0.19 |
| Div. | Dividends | N/A | $0.47 | $0.33 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| PR % | Payout Ratio % | 0 | 13.02% | 9.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 |
| Sha. | Shares | N/AM | 150.47M | 152.49M | 157.64M | 157.65M | 157.83M | 164.16M | 171.39M | 170.88M | 170.34M | 169.32M | 171.93M | 178.02M | 176.45M | 173.51M | 144.06M |
| OCF | Operating Cash Flow | N/A | $456.68M | $460.59M | $554.15M | $559.78M | $619.56M | $620.56M | $557.65M | $521.53M | $533.13M | $382.57M | $395.84M | $397.31M | $305.87M | $300.05M | $0.00M |
| FCF | Free Cash Flow | N/A | $414.89M | $310.53M | $409.75M | $453.06M | $458.30M | $460.78M | $413.06M | $391.31M | $355.94M | $238.36M | $313.05M | $342.53M | $216.06M | $247.13M | $0.00M |
| FCFS | Free Cash Flow Per Share | $2.63 | $1.79 | $2.00 | $2.59 | $2.88 | $2.85 | $2.73 | $2.41 | $2.29 | $2.09 | $1.40 | $1.78 | $1.93 | $1.23 | $1.49 | $1.20 |
