$2.21B
Revenue
$11.21
Earnings Per Share
47.15%
Gross Margin %
$389.30M
Free Cash Flow
Revenue
2,213.80
Earnings Per Share
11.21
Gross Margin %
47.15
Free Cash Flow
389.30
Stock Value
Financials
| Year | Year | TTM | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rev. | Revenue | N/A | $2.21B | $2.12B | $1.57B | $1.27B | $1.14B | $1.08B | $977.03M | $860.66M | $794.06M | $752.15M | $706.33M | $657.24M | $603.45M | $555.49M | $585.07M | $756.50M | $816.99M | $863.18M | $846.26M | $698.05M |
| GM % | Gross Margin % | 47.42% | 47.15% | 45.12% | 47.99% | 45.46% | 43.30% | 44.52% | 45.38% | 47.62% | 45.20% | 45.58% | 44.45% | 43.58% | 44.88% | 43.95% | 35.12% | 40.28% | 37.39% | 40.00% | 39.09% | 42.07% |
| OM | Operating Margin | 22.96% | 21.66% | 23.09% | 23.36% | 19.88% | 15.42% | 15.64% | 14.14% | 16.32% | 14.05% | 13.33% | 11.99% | 10.44% | 12.52% | 14.39% | 6.13% | 13.59% | 14.79% | 18.75% | 17.92% | 18.74% |
| EPS | Earnings Per Share | $8.34 | $11.21 | $8.06 | $6.12 | $4.27 | $2.98 | $2.89 | $1.90 | $1.86 | $1.38 | $1.30 | $1.06 | $0.74 | $1.06 | $0.98 | $0.25 | $1.14 | $1.61 | $2.10 | $1.99 | $1.67 |
| Div. | Dividends | N/A | $1.07 | $1.03 | $0.98 | $0.92 | $0.91 | $0.87 | $0.81 | $0.70 | $0.62 | $0.55 | $0.38 | $0.63 | $0.50 | $0.40 | $0.40 | $0.40 | $0.40 | $0.32 | $0.23 | $0.00 |
| PR % | Payout Ratio % | 0 | 9.55% | 12.78% | 16.01% | 21.55% | 30.54% | 30.10% | 42.63% | 37.63% | 44.93% | 42.31% | 35.85% | 85.14% | 47.17% | 40.82% | 160.00% | 35.09% | 24.84% | 15.24% | 11.56% | 0 |
| Sha. | Shares | N/AM | 42.47M | 42.66M | 43.35M | 43.33M | 44.37M | 44.84M | 46.68M | 47.65M | 48.29M | 49.3M | 48.92M | 48.54M | 48.31M | 50.11M | 49.39M | 48.99M | 48.58M | 48.4M | 48.38M | 47.99M |
| OCF | Operating Cash Flow | N/A | $429.90M | $399.82M | $151.30M | $207.10M | $205.60M | $160.00M | $119.07M | $94.95M | $114.21M | $67.22M | $106.51M | $68.05M | $35.09M | $77.20M | $126.16M | $56.13M | $126.85M | $99.07M | $0.00M | $0.00M |
| FCF | Free Cash Flow | N/A | $389.30M | $337.46M | $107.60M | $174.50M | $172.90M | $130.00M | $61.02M | $52.95M | $80.02M | $43.51M | $89.70M | $46.09M | $9.02M | $48.86M | $110.93M | $40.15M | $90.76M | $47.53M | $0.00M | $0.00M |
| FCFS | Free Cash Flow Per Share | $10.59 | $7.94 | $7.75 | $2.35 | $3.88 | $3.76 | $2.83 | $1.29 | $1.18 | $1.71 | $0.89 | $1.85 | $0.95 | $0.18 | $0.99 | $2.26 | $0.83 | $1.87 | $0.98 | $1.83 | $-0.48 |
